Logwin AG (ETR:TGHN)
Germany · Delayed Price · Currency is EUR 286.00
-2.00 (-0.69%)
Jul 17, 2026, 9:04 AM CET
Logwin AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,362 | 1,442 | 1,258 | 2,259 | 1,852 | |
Revenue Growth (YoY) | -5.58% | 14.70% | -44.33% | 21.99% | 64.86% |
Cost of Revenue | 1,202 | 1,286 | 1,093 | 2,073 | 1,689 |
Gross Profit | 160.24 | 156.3 | 164.89 | 185.59 | 162.56 |
Selling, General & Admin | 77.2 | 75.92 | 71.11 | 72.73 | 61.68 |
Other Operating Expenses | 3.47 | 1.51 | 4.46 | 4.41 | 13.49 |
Total Operating Expenses | 80.67 | 77.43 | 75.57 | 77.14 | 75.17 |
Operating Income | 79.57 | 78.86 | 89.32 | 108.46 | 87.39 |
Interest Income | 7.35 | 12.05 | 9.7 | 1.45 | 0.18 |
Interest Expense | -4.56 | -5.03 | -4.82 | -5.29 | -3.36 |
Total Non-Operating Income (Expense) | 2.79 | 7.02 | 4.88 | -3.83 | -3.18 |
Pretax Income | 85.21 | 90.59 | 96.63 | 104.63 | 88.81 |
Provision for Income Taxes | 23.62 | 25 | 16.47 | 30.68 | 25.3 |
Net Income | 61.59 | 65.59 | 80.16 | 73.95 | 63.51 |
Minority Interest in Earnings | 0.69 | 1.07 | 0.87 | 1.7 | 0.71 |
Net Income to Common | 60.9 | 64.52 | 79.29 | 72.25 | 62.8 |
Net Income Growth | -5.62% | -18.62% | 9.74% | 15.04% | 82.49% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | - | - | -0.04% | -0.10% |
EPS (Basic) | 21.15 | 22.41 | 27.54 | 25.09 | 21.80 |
EPS (Diluted) | 21.15 | 22.41 | 27.54 | 25.09 | 21.80 |
EPS Growth | -5.62% | -18.62% | 9.74% | 15.10% | 82.58% |
Free Cash Flow | 84.9 | 104.64 | 101.48 | 162.95 | 113.3 |
Free Cash Flow Growth | -18.86% | 3.11% | -37.72% | 43.82% | 135.06% |
Free Cash Flow Per Share | 29.49 | 36.34 | 35.25 | 56.59 | 39.33 |
Dividends Per Share | - | 12.800 | 14.000 | - | 6.000 |
Dividend Growth | - | -8.57% | - | - | 71.43% |
Gross Margin | 11.77% | 10.84% | 13.11% | 8.22% | 8.78% |
Operating Margin | 5.84% | 5.47% | 7.10% | 4.80% | 4.72% |
Profit Margin | 4.52% | 4.55% | 6.37% | 3.27% | 3.43% |
FCF Margin | 6.23% | 7.25% | 8.07% | 7.21% | 6.12% |
EBITDA | 111.54 | 113.76 | 125.71 | 148.43 | 126.59 |
EBITDA Margin | 8.19% | 7.89% | 10.00% | 6.57% | 6.84% |
EBIT | 79.57 | 78.86 | 89.32 | 108.46 | 87.39 |
EBIT Margin | 5.84% | 5.47% | 7.10% | 4.80% | 4.72% |
Effective Tax Rate | 27.72% | 27.60% | 17.05% | 29.32% | 28.48% |