Yum! Brands, Inc. (ETR: TGR)
Germany
· Delayed Price · Currency is EUR 126.55
-0.90 (-0.71%)
Dec 19, 2024, 5:35 PM CET
Yum! Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,223 | 7,076 | 6,842 | 6,584 | 5,652 | 5,597 | Upgrade
|
| Revenue Growth (YoY) | 2.32% | 3.42% | 3.92% | 16.49% | 0.98% | -1.60% | Upgrade
|
| Cost of Revenue | 3,715 | 3,579 | 3,529 | 3,419 | 2,965 | 2,770 | Upgrade
|
| Gross Profit | 3,508 | 3,497 | 3,313 | 3,165 | 2,687 | 2,827 | Upgrade
|
| Selling, General & Admin | 1,090 | 1,138 | 1,119 | 1,052 | 1,040 | 921 | Upgrade
|
| Other Operating Expenses | -44 | -30 | 47 | -51 | -50 | -25 | Upgrade
|
| Operating Expenses | 1,046 | 1,108 | 1,166 | 1,001 | 990 | 896 | Upgrade
|
| Operating Income | 2,462 | 2,389 | 2,147 | 2,164 | 1,697 | 1,931 | Upgrade
|
| Interest Expense | -579 | -602 | -558 | -551 | -558 | -519 | Upgrade
|
| Interest & Investment Income | 75 | 96 | 70 | 127 | 123 | 35 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -5 | 9 | -8 | -6 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 1,959 | 1,878 | 1,668 | 1,732 | 1,256 | 1,456 | Upgrade
|
| Merger & Restructuring Charges | -66 | -21 | -11 | -8 | -38 | -13 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -144 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -21 | - | - | - | - | -67 | Upgrade
|
| Asset Writedown | - | - | - | - | -12 | -5 | Upgrade
|
| Other Unusual Items | -36 | -39 | 5 | -50 | -42 | 2 | Upgrade
|
| Pretax Income | 1,836 | 1,818 | 1,662 | 1,674 | 1,020 | 1,373 | Upgrade
|
| Income Tax Expense | 310 | 221 | 337 | 99 | 116 | 79 | Upgrade
|
| Earnings From Continuing Operations | 1,526 | 1,597 | 1,325 | 1,575 | 904 | 1,294 | Upgrade
|
| Net Income to Company | 1,526 | 1,597 | 1,325 | 1,575 | 904 | 1,294 | Upgrade
|
| Net Income | 1,526 | 1,597 | 1,325 | 1,575 | 904 | 1,294 | Upgrade
|
| Net Income to Common | 1,526 | 1,597 | 1,325 | 1,575 | 904 | 1,294 | Upgrade
|
| Net Income Growth | 1.40% | 20.53% | -15.87% | 74.23% | -30.14% | -16.08% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 281 | 286 | 297 | 302 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 285 | 290 | 302 | 307 | 313 | Upgrade
|
| Shares Change (YoY) | -0.70% | -1.72% | -3.97% | -1.63% | -1.92% | -4.86% | Upgrade
|
| EPS (Basic) | 5.42 | 5.68 | 4.63 | 5.30 | 2.99 | 4.23 | Upgrade
|
| EPS (Diluted) | 5.35 | 5.59 | 4.57 | 5.21 | 2.94 | 4.14 | Upgrade
|
| EPS Growth | 1.68% | 22.32% | -12.28% | 77.21% | -28.99% | -11.73% | Upgrade
|
| Free Cash Flow | 1,367 | 1,318 | 1,148 | 1,476 | 1,145 | 1,119 | Upgrade
|
| Free Cash Flow Per Share | 4.81 | 4.62 | 3.96 | 4.89 | 3.73 | 3.58 | Upgrade
|
| Dividend Per Share | 0.670 | 2.485 | 2.315 | 2.070 | 1.910 | 1.730 | Upgrade
|
| Dividend Growth | -72.31% | 7.34% | 11.84% | 8.38% | 10.40% | 15.33% | Upgrade
|
| Gross Margin | 48.57% | 49.42% | 48.42% | 48.07% | 47.54% | 50.51% | Upgrade
|
| Operating Margin | 34.09% | 33.76% | 31.38% | 32.87% | 30.02% | 34.50% | Upgrade
|
| Profit Margin | 21.13% | 22.57% | 19.37% | 23.92% | 15.99% | 23.12% | Upgrade
|
| Free Cash Flow Margin | 18.93% | 18.63% | 16.78% | 22.42% | 20.26% | 19.99% | Upgrade
|
| EBITDA | 2,631 | 2,542 | 2,293 | 2,328 | 1,843 | 2,043 | Upgrade
|
| EBITDA Margin | 36.43% | 35.92% | 33.51% | 35.36% | 32.61% | 36.50% | Upgrade
|
| D&A For EBITDA | 169 | 153 | 146 | 164 | 146 | 112 | Upgrade
|
| EBIT | 2,462 | 2,389 | 2,147 | 2,164 | 1,697 | 1,931 | Upgrade
|
| EBIT Margin | 34.09% | 33.76% | 31.38% | 32.87% | 30.02% | 34.50% | Upgrade
|
| Effective Tax Rate | 16.88% | 12.16% | 20.28% | 5.91% | 11.37% | 5.75% | Upgrade
|
| Revenue as Reported | 7,223 | 7,076 | 6,842 | 6,584 | 5,652 | 5,597 | Upgrade
|
| Advertising Expenses | - | 1,387 | 1,384 | 1,359 | 78 | 83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.