Texas Instruments Incorporated (ETR:TII)
Germany
· Delayed Price · Currency is EUR 142.24
+6.94 (5.13%)
Apr 24, 2025, 5:35 PM CET
Texas Instruments Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,049 | 15,641 | 17,519 | 20,028 | 18,344 | 14,461 | Upgrade
|
| Revenue Growth (YoY) | -4.48% | -10.72% | -12.53% | 9.18% | 26.85% | 0.54% | Upgrade
|
| Cost of Revenue | 6,737 | 6,547 | 6,500 | 6,257 | 5,968 | 5,192 | Upgrade
|
| Gross Profit | 9,312 | 9,094 | 11,019 | 13,771 | 12,376 | 9,269 | Upgrade
|
| Selling, General & Admin | 1,802 | 1,785 | 1,841 | 1,749 | 1,658 | 1,616 | Upgrade
|
| Research & Development | 1,998 | 1,959 | 1,863 | 1,670 | 1,554 | 1,530 | Upgrade
|
| Operating Expenses | 3,800 | 3,744 | 3,704 | 3,419 | 3,354 | 3,344 | Upgrade
|
| Operating Income | 5,512 | 5,350 | 7,315 | 10,352 | 9,022 | 5,925 | Upgrade
|
| Interest Expense | -520 | -508 | -353 | -214 | -184 | -190 | Upgrade
|
| Other Non Operating Income (Expenses) | 444 | 487 | 456 | 151 | 135 | 306 | Upgrade
|
| EBT Excluding Unusual Items | 5,436 | 5,329 | 7,418 | 10,289 | 8,973 | 6,041 | Upgrade
|
| Merger & Restructuring Charges | -124 | - | - | -257 | -104 | -25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 124 | 124 | - | - | 50 | 1 | Upgrade
|
| Pretax Income | 5,436 | 5,453 | 7,418 | 10,032 | 8,919 | 6,017 | Upgrade
|
| Income Tax Expense | 563 | 654 | 908 | 1,283 | 1,150 | 422 | Upgrade
|
| Net Income | 4,873 | 4,799 | 6,510 | 8,749 | 7,769 | 5,595 | Upgrade
|
| Preferred Dividends & Other Adjustments | 24 | 24 | 34 | 40 | 33 | 27 | Upgrade
|
| Net Income to Common | 4,849 | 4,775 | 6,476 | 8,709 | 7,736 | 5,568 | Upgrade
|
| Net Income Growth | -17.51% | -26.28% | -25.59% | 12.61% | 38.86% | 11.52% | Upgrade
|
| Shares Outstanding (Basic) | 912 | 912 | 908 | 916 | 923 | 921 | Upgrade
|
| Shares Outstanding (Diluted) | 919 | 919 | 916 | 926 | 936 | 933 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.33% | -1.08% | -1.07% | 0.32% | -2.00% | Upgrade
|
| EPS (Basic) | 5.32 | 5.24 | 7.13 | 9.51 | 8.38 | 6.05 | Upgrade
|
| EPS (Diluted) | 5.28 | 5.20 | 7.07 | 9.41 | 8.26 | 5.97 | Upgrade
|
| EPS Growth | -17.77% | -26.46% | -24.82% | 13.88% | 38.36% | 13.99% | Upgrade
|
| Free Cash Flow | 1,455 | 1,498 | 1,349 | 5,923 | 6,294 | 5,490 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 1.63 | 1.47 | 6.40 | 6.72 | 5.88 | Upgrade
|
| Dividend Per Share | 5.320 | 5.260 | 5.020 | 4.690 | 4.210 | 3.720 | Upgrade
|
| Dividend Growth | 4.72% | 4.78% | 7.04% | 11.40% | 13.17% | 15.89% | Upgrade
|
| Gross Margin | 58.02% | 58.14% | 62.90% | 68.76% | 67.47% | 64.10% | Upgrade
|
| Operating Margin | 34.34% | 34.21% | 41.75% | 51.69% | 49.18% | 40.97% | Upgrade
|
| Profit Margin | 30.21% | 30.53% | 36.97% | 43.48% | 42.17% | 38.50% | Upgrade
|
| Free Cash Flow Margin | 9.07% | 9.58% | 7.70% | 29.57% | 34.31% | 37.96% | Upgrade
|
| EBITDA | 7,098 | 6,858 | 8,490 | 11,277 | 9,919 | 6,658 | Upgrade
|
| EBITDA Margin | 44.23% | 43.85% | 48.46% | 56.31% | 54.07% | 46.04% | Upgrade
|
| D&A For EBITDA | 1,586 | 1,508 | 1,175 | 925 | 897 | 733 | Upgrade
|
| EBIT | 5,512 | 5,350 | 7,315 | 10,352 | 9,022 | 5,925 | Upgrade
|
| EBIT Margin | 34.34% | 34.21% | 41.75% | 51.69% | 49.18% | 40.97% | Upgrade
|
| Effective Tax Rate | 10.36% | 11.99% | 12.24% | 12.79% | 12.89% | 7.01% | Upgrade
|
| Advertising Expenses | - | 30 | 28 | 27 | 27 | 28 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.