thyssenkrupp AG (ETR:TKA)
12.06
-0.01 (-0.08%)
Jul 31, 2026, 5:39 PM CET
thyssenkrupp AG Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 3,549 | 5,725 | 5,867 | 7,339 | 7,638 | 8,974 |
Cash & Short-Term Investments | 3,549 | 5,725 | 5,867 | 7,339 | 7,638 | 8,974 |
Cash Growth | -26.49% | -2.42% | -20.06% | -3.91% | -14.89% | -22.28% |
Accounts Receivable | 4,362 | 3,929 | 4,236 | 4,765 | 5,298 | 4,308 |
Other Receivables | 29 | - | - | - | 1,895 | 1,434 |
Total Trade Receivables | 4,391 | 3,929 | 4,236 | 4,765 | 7,193 | 5,742 |
Inventory | 7,571 | 6,930 | 7,284 | 7,553 | 8,889 | 7,116 |
Other Current Assets | 3,330 | 939 | 1,092 | 1,237 | 2,613 | 4,377 |
Total Current Assets | 18,840 | 19,542 | 20,918 | 23,330 | 26,331 | 26,209 |
Net Property, Plant & Equipment | 4,516 | 4,299 | 4,403 | 4,954 | 6,748 | 6,513 |
Other Intangible Assets | 1,805 | 1,793 | 1,767 | 1,828 | 1,872 | 1,892 |
Long-Term Investments | 157 | 2,752 | 1,806 | 1,930 | 642 | 670 |
Other Long-Term Assets | 3,141 | 2,519 | 2,879 | 2,996 | 1,899 | 1,527 |
Total Assets | 28,461 | 28,885 | 29,333 | 32,603 | 37,492 | 36,811 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 4,344 | 4,314 | 4,203 | 4,270 | 4,807 | 4,244 |
Accrued Expenses | 1,362 | 1,364 | 1,422 | 1,271 | 1,436 | 1,351 |
Current Portion of Long-Term Debt | 262 | 520 | 650 | 1,313 | 1,195 | 1,640 |
Unearned Revenue | 3,260 | 3,405 | 2,735 | 2,566 | 3,098 | 2,205 |
Other Current Liabilities | 2,134 | 2,513 | 3,492 | 2,608 | 2,852 | 3,906 |
Total Current Liabilities | 11,362 | 11,597 | 11,852 | 12,428 | 13,387 | 13,347 |
Long-Term Debt | 544 | - | - | - | 2,786 | 3,784 |
Other Long-Term Liabilities | 6,892 | 6,206 | 6,474 | 6,168 | 6,578 | 8,834 |
Total Long-Term Liabilities | 6,814 | 6,728 | 7,123 | 7,482 | 9,363 | 12,619 |
Total Liabilities | 18,177 | 18,325 | 18,975 | 19,910 | 22,750 | 25,966 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 | 1,594 |
Additional Paid-in Capital | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 | 6,664 |
Accumulated Other Comprehensive Income | 60 | -48 | 321 | 608 | 1,167 | 372 |
Retained Earnings | 841 | 1,557 | 1,004 | 2,972 | 4,777 | 1,771 |
Total Common Shareholders' Equity | 9,158 | 9,767 | 9,583 | 11,838 | 14,202 | 10,400 |
Minority Interest | 1,126 | 793 | 775 | 854 | 540 | 445 |
Shareholders' Equity | 10,284 | 10,560 | 10,358 | 12,693 | 14,742 | 10,845 |
Total Liabilities & Equity | 28,461 | 28,885 | 29,333 | 32,603 | 37,492 | 36,811 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 806 | 520 | 650 | 1,313 | 3,981 | 5,424 |
Net Cash (Debt) | 2,743 | 5,205 | 5,217 | 6,026 | 3,657 | 3,550 |
Net Cash Growth | -30.82% | -0.23% | -13.43% | 64.78% | 3.01% | -29.63% |
Net Cash Per Share | 4.41 | 8.36 | 8.38 | 9.68 | 5.87 | 5.70 |
Book Value | 9,158 | 9,767 | 9,583 | 11,838 | 14,202 | 10,400 |
Book Value Per Share | 14.71 | 15.69 | 15.39 | 19.02 | 22.81 | 16.71 |
Tangible Book Value | 7,353 | 7,974 | 7,816 | 10,010 | 12,330 | 8,508 |
Tangible Book Value Per Share | 11.81 | 12.81 | 12.56 | 16.08 | 19.81 | 13.67 |