Talanx AG (ETR:TLX)
Germany · Delayed Price · Currency is EUR 115.30
+0.50 (0.44%)
Jul 31, 2026, 5:35 PM CET
Talanx AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 48,702 | 48,994 | 48,150 | 43,237 | 39,645 | 37,863 |
Investment Income | 5,076 | 4,931 | 5,773 | 4,649 | 776 | 4,718 |
Total Other Revenues | 2,835 | 4,429 | 4,896 | 4,480 | 392 | 1,526 |
| 56,613 | 58,354 | 58,819 | 52,366 | 40,813 | 44,107 | |
Revenue Growth | -1.00% | -0.79% | 12.32% | 28.31% | -7.47% | 10.65% |
Insurance Benefits & Claims | 49,609 | 50,890 | 51,523 | 47,261 | 36,066 | 30,711 |
Policy Amortization Costs | - | - | - | - | - | 9,230 |
Investment Expense | - | - | - | - | - | 1,022 |
Other Operating Expenses | -137 | -2,616 | -2,225 | 2,038 | 1,932 | 1,713 |
Operating Income | 5,644 | 5,303 | 4,913 | 3,068 | 2,815 | 2,454 |
Interest Expense | -237 | -229 | -227 | -234 | -182 | -176 |
Total Non-Operating Income (Expense) | -237 | -229 | -227 | -234 | -182 | -176 |
Pretax Income | 5,407 | 5,074 | 4,686 | 2,834 | 2,633 | 2,278 |
Provision for Income Taxes | 1,240 | 1,186 | 1,402 | 289 | 731 | 548 |
Net Income | 4,167 | 3,888 | 3,284 | 2,545 | 1,902 | 1,730 |
Minority Interest in Earnings | 1,145 | 1,409 | 1,307 | 964 | 1,196 | 718 |
Net Income to Common | 2,650 | 2,480 | 1,977 | 1,581 | 706 | 1,011 |
Net Income Growth | 32.17% | 25.44% | 25.05% | 123.94% | -30.17% | 56.02% |
Shares Outstanding (Basic) | 258 | 258 | 258 | 255 | 253 | 253 |
Shares Outstanding (Diluted) | 258 | 258 | 258 | 255 | 253 | 253 |
Shares Change | 0.02% | - | 1.39% | 0.62% | 0.12% | 0.01% |
EPS (Basic) | 10.26 | 9.60 | 7.65 | 6.21 | 2.79 | 4.00 |
EPS (Diluted) | 10.26 | 9.60 | 7.65 | 6.21 | 2.79 | 4.00 |
EPS Growth | 32.22% | 25.49% | 23.19% | 122.58% | -30.25% | 56.25% |
Free Cash Flow | - | 8,373 | 8,431 | 8,095 | 5,876 | 9,880 |
Free Cash Flow Growth | - | -0.69% | 4.15% | 37.76% | -40.53% | 66.11% |
Free Cash Flow Per Share | - | 32.42 | 32.65 | 31.78 | 23.21 | 39.08 |
Dividends Per Share | 3.600 | 3.600 | 2.700 | 2.350 | 2.000 | 1.600 |
Dividend Growth | 33.33% | 33.33% | 14.89% | 17.50% | 25.00% | 6.67% |
Operating Margin | 9.97% | 9.09% | 8.35% | 5.86% | 6.90% | 5.56% |
Profit Margin | 7.36% | 6.66% | 5.58% | 4.86% | 4.66% | 3.92% |
FCF Margin | - | 14.35% | 14.33% | 15.46% | 14.40% | 22.40% |
EBITDA | 5,644 | 5,303 | 4,913 | 3,068 | 2,815 | 2,454 |
EBIT | 5,644 | 5,303 | 4,913 | 3,068 | 2,815 | 2,454 |
EBIT Margin | 9.97% | 9.09% | 8.35% | 5.86% | 6.90% | 5.56% |
Effective Tax Rate | 22.93% | 23.37% | 29.92% | 10.20% | 27.76% | 24.06% |