T-Mobile US, Inc. (ETR:TM5)

T-Mobile US Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	220,162	218,278	165,645	149,257	125,176	144,690
Market Cap Growth	3.76%	31.77%	10.98%	19.24%	-13.49%	151.19%
Enterprise Value	313,925	308,200	254,752	239,179	209,536	224,116
PE Ratio	21.17	22.85	23.14	67.96	48.12	50.89
Forward PE	18.79	20.97	17.24	22.37	41.70	46.94
PEG Ratio	-	1.03	0.30	0.48	1.16	4.56
PS Ratio	3.08	3.10	2.44	2.17	1.81	2.45
PB Ratio	4.23	4.09	2.96	2.80	2.10	2.56
P/TBV Ratio	3.72	4.19	2.97	2.85	2.11	2.38
P/FCF Ratio	-	18.78	21.89	61.46	91.06	-69.95
P/OCF Ratio	-	11.33	10.33	10.29	10.41	19.38
EV/Sales Ratio	4.32	4.38	3.75	3.48	3.03	3.79
EV/EBITDA Ratio	9.79	11.53	10.89	13.71	10.42	12.48
EV/EBIT Ratio	18.69	19.81	20.67	42.31	35.19	39.09
EV/FCF Ratio	22.33	26.52	33.67	98.48	152.44	-108.35
Debt / Equity Ratio	1.86	1.77	1.67	1.77	1.51	1.57
Debt / EBITDA Ratio	3.68	3.68	4.18	5.64	4.68	5.16
Debt / FCF Ratio	7.14	8.47	12.91	40.53	68.40	-44.80
Asset Turnover	0.40	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	18.56	18.05	18.38	17.35	14.37	16.19
Quick Ratio	0.86	0.70	0.68	0.70	0.66	0.84
Current Ratio	1.21	0.91	0.91	0.91	0.89	1.10
Return on Equity (ROE)	19.89%	17.93%	13.15%	3.96%	4.50%	5.83%
Return on Assets (ROA)	7.07%	6.68%	5.19%	2.60%	3.06%	3.59%
Return on Capital (ROIC)	7.41%	6.93%	5.39%	2.70%	3.23%	3.81%
Return on Capital Employed (ROCE)	10.25%	9.62%	7.62%	3.53%	3.81%	5.25%
Earnings Yield	4.72%	4.38%	4.32%	1.47%	2.08%	1.97%
FCF Yield	6.38%	5.32%	4.57%	1.63%	1.10%	-1.43%
Dividend Yield	1.65%	1.28%	0.39%	0.00%	0.00%	0.00%
Payout Ratio	30.87%	29.10%	8.98%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	3.97%	4.55%	6.97%	1.88%	0.22%	0.08%
Total Shareholder Return	5.61%	5.83%	7.37%	1.88%	0.22%	0.08%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.