TeamViewer SE (ETR:TMV)
Germany · Delayed Price · Currency is EUR 6.37
+0.38 (6.26%)
Aug 3, 2026, 5:35 PM CET
TeamViewer SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 748.31 | 746.77 | 671.42 | 626.69 | 565.87 | 501.1 | |
Revenue Growth | 5.39% | 11.22% | 7.14% | 10.75% | 12.93% | 9.98% |
Cost of Revenue | 101.28 | 101.2 | 80.83 | 81.74 | 81.3 | 70.94 |
Gross Profit | 647.03 | 645.57 | 590.59 | 544.95 | 484.58 | 430.15 |
Selling, General & Admin | 277.88 | 297.45 | 284.28 | 294.77 | 280.93 | 236.77 |
Research & Development | 100.56 | 96.36 | 79.95 | 80.14 | 69.54 | 62.14 |
Other Operating Expenses | 13.93 | -0.84 | 19.97 | 3.48 | -9.62 | 13.83 |
Total Operating Expenses | 392.38 | 392.98 | 384.2 | 378.38 | 340.85 | 312.73 |
Operating Income | 254.65 | 252.6 | 206.39 | 166.56 | 143.73 | 117.42 |
Interest Income | -5.91 | -6.62 | -1.53 | 0.91 | 4.27 | 0.6 |
Interest Expense | -39.84 | -39.55 | -17.5 | -16.39 | -25.78 | -19.17 |
Other Non-Operating Income (Expense) | -16.06 | -25.48 | -2.92 | -3.62 | -5.52 | -13.46 |
Total Non-Operating Income (Expense) | -61.81 | -71.65 | -21.94 | -19.11 | -27.04 | -32.04 |
Pretax Income | 195.69 | 180.94 | 184.45 | 147.46 | 116.69 | 85.39 |
Provision for Income Taxes | - | 62.7 | 61.37 | 33.44 | 49.09 | 35.34 |
Net Income | 195.69 | 118.25 | 123.08 | 114.02 | 67.6 | 50.05 |
Net Income to Common | 195.69 | 118.25 | 123.08 | 114.02 | 67.6 | 50.05 |
Net Income Growth | 1.77% | -3.93% | 7.95% | 68.66% | 35.06% | -51.42% |
Shares Outstanding (Basic) | 157 | 157 | 160 | 172 | 185 | 200 |
Shares Outstanding (Diluted) | 158 | 158 | 162 | 173 | 185 | 201 |
Shares Change | -0.27% | -2.30% | -6.31% | -6.53% | -7.75% | 0.27% |
EPS (Basic) | 0.83 | 0.75 | 0.77 | 0.66 | 0.37 | 0.25 |
EPS (Diluted) | 0.83 | 0.75 | 0.76 | 0.66 | 0.37 | 0.25 |
EPS Growth | 3.75% | -1.32% | 15.15% | 78.38% | 48.00% | -50.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 216.66 | 227.22 | 243.81 | 224.26 | 195.5 | 178.74 |
Free Cash Flow Growth | -7.53% | -6.80% | 8.72% | 14.71% | 9.37% | -9.90% |
Free Cash Flow Per Share | 1.37 | 1.44 | 1.50 | 1.30 | 1.06 | 0.89 |
Gross Margin | 86.46% | 86.45% | 87.96% | 86.96% | 85.63% | 85.84% |
Operating Margin | 34.03% | 33.82% | 30.74% | 26.58% | 25.40% | 23.43% |
Profit Margin | 26.15% | 15.83% | 18.33% | 18.19% | 11.95% | 9.99% |
FCF Margin | 28.95% | 30.43% | 36.31% | 35.78% | 34.55% | 35.67% |
EBITDA | 307.66 | 306.43 | 252.56 | 221.92 | 197.47 | 168.34 |
EBITDA Margin | 41.11% | 41.03% | 37.62% | 35.41% | 34.90% | 33.59% |
EBIT | 254.65 | 252.6 | 206.39 | 166.56 | 143.73 | 117.42 |
EBIT Margin | 34.03% | 33.82% | 30.74% | 26.58% | 25.40% | 23.43% |
Effective Tax Rate | - | 34.65% | 33.27% | 22.68% | 42.07% | 41.38% |