TeamViewer SE (ETR:TMV)
Germany · Delayed Price · Currency is EUR 4.964
-0.046 (-0.92%)
Nov 12, 2026, 9:31 AM CET
TeamViewer SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 743.32 | 746.77 | 671.42 | 626.69 | 565.87 | 501.1 | |
Revenue Growth | 1.71% | 11.22% | 7.14% | 10.75% | 12.93% | 9.98% |
Cost of Revenue | 102.46 | 101.2 | 80.83 | 81.74 | 81.3 | 70.94 |
Gross Profit | 640.86 | 645.57 | 590.59 | 544.95 | 484.58 | 430.15 |
Selling, General & Admin | 274.64 | 297.45 | 284.28 | 294.77 | 280.93 | 236.77 |
Research & Development | 103.94 | 96.36 | 79.95 | 80.14 | 69.54 | 62.14 |
Other Operating Expenses | 0.65 | -12.38 | 8.21 | -5.03 | -5.62 | -2.17 |
Operating Expenses | 389.02 | 392.98 | 384.2 | 378.38 | 357.25 | 312.73 |
Operating Income | 251.84 | 252.6 | 206.39 | 166.56 | 127.32 | 117.42 |
Interest Expense | -36.03 | -36.17 | -14.72 | -14.12 | -21.45 | -15.64 |
Interest & Investment Income | 0.51 | 0.47 | 0.85 | 1.37 | 4.27 | 0.6 |
Earnings From Equity Investments | -6.9 | -7.09 | -2.38 | -0.47 | - | - |
Currency Exchange Gain (Loss) | 2.29 | -25.48 | -2.92 | -3.62 | 10.88 | -13.46 |
Other Non Operating Income (Expenses) | 27.11 | 27.11 | -2.47 | -2.07 | -4.33 | -3.53 |
EBT Excluding Unusual Items | 238.83 | 211.45 | 184.75 | 147.66 | 116.69 | 85.39 |
Other Unusual Items | -30.5 | -30.5 | -0.3 | -0.2 | - | - |
Pretax Income | 208.33 | 180.95 | 184.45 | 147.46 | 116.69 | 85.39 |
Income Tax Expense | 70.68 | 62.7 | 61.37 | 33.44 | 49.09 | 35.34 |
Net Income | 137.65 | 118.25 | 123.08 | 114.02 | 67.6 | 50.05 |
Net Income to Common | 137.65 | 118.25 | 123.08 | 114.02 | 67.6 | 50.05 |
Net Income Growth | 19.09% | -3.93% | 7.95% | 68.66% | 35.06% | -51.42% |
Shares Outstanding (Basic) | 158 | 157 | 160 | 172 | 185 | 200 |
Shares Outstanding (Diluted) | 159 | 158 | 162 | 173 | 185 | 201 |
Shares Change | 0.08% | -2.30% | -6.31% | -6.53% | -7.75% | 0.27% |
EPS (Basic) | 0.87 | 0.75 | 0.77 | 0.66 | 0.37 | 0.25 |
EPS (Diluted) | 0.87 | 0.75 | 0.76 | 0.66 | 0.37 | 0.25 |
EPS Growth | 19.00% | -1.32% | 15.15% | 80.25% | 46.46% | -50.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 223.68 | 228.38 | 245.98 | 226.53 | 199.25 | 187.37 |
Free Cash Flow Per Share | 1.41 | 1.44 | 1.52 | 1.31 | 1.08 | 0.93 |
Gross Margin | 86.22% | 86.45% | 87.96% | 86.96% | 85.63% | 85.84% |
Operating Margin | 33.88% | 33.83% | 30.74% | 26.58% | 22.50% | 23.43% |
Profit Margin | 18.52% | 15.83% | 18.33% | 18.19% | 11.95% | 9.99% |
Free Cash Flow Margin | 30.09% | 30.58% | 36.63% | 36.15% | 35.21% | 37.39% |
EBITDA | 267.25 | 268.41 | 225.66 | 197.77 | 158.46 | 147.23 |
EBITDA Margin | 35.95% | 35.94% | 33.61% | 31.56% | 28.00% | 29.38% |
D&A For EBITDA | 15.42 | 15.81 | 19.27 | 31.21 | 31.13 | 29.81 |
EBIT | 251.84 | 252.6 | 206.39 | 166.56 | 127.32 | 117.42 |
EBIT Margin | 33.88% | 33.83% | 30.74% | 26.58% | 22.50% | 23.43% |
Effective Tax Rate | 33.93% | 34.65% | 33.27% | 22.68% | 42.07% | 41.38% |