TotalEnergies SE (ETR:TOTB)

TotalEnergies SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	187,119	195,610	218,945	263,310	184,634	119,704
Revenue Growth (YoY)	-11.00%	-10.66%	-16.85%	42.61%	54.24%	-32.08%
Cost of Revenue	121,780	127,664	143,041	169,448	118,622	75,672
Gross Profit	65,339	67,946	75,904	93,862	66,012	44,032
Other Operating Expenses	31,117	31,079	32,478	33,927	28,234	25,826
Operating Expenses	42,929	42,125	43,516	31,688	41,771	39,869
Operating Income	22,410	25,821	32,388	62,174	24,241	4,163
Interest Expense	-2,472	-2,364	-2,153	-2,076	-1,770	-2,030
Interest & Investment Income	1,268	1,531	1,563	721	391	314
Earnings From Equity Investments	2,122	1,575	1,845	-1,892	3,438	452
Currency Exchange Gain (Loss)	-170	-170	-763	-644	-475	426
Other Non Operating Income (Expenses)	-118	894	781	1,131	721	1,006
EBT Excluding Unusual Items	23,040	27,287	33,661	59,414	26,546	4,331
Merger & Restructuring Charges	-	-	-	-	-288	-312
Gain (Loss) on Sale of Investments	-	-	388	-	-	-
Gain (Loss) on Sale of Assets	1,497	1,497	3,059	-369	454	909
Asset Writedown	-1,543	-1,978	-2,297	-15,759	-759	-8,952
Other Unusual Items	-	-	-	-	-	-2,994
Pretax Income	22,994	26,806	34,811	43,286	25,953	-7,018
Income Tax Expense	9,947	10,775	13,301	22,242	9,587	318
Earnings From Continuing Operations	13,047	16,031	21,510	21,044	16,366	-7,336
Minority Interest in Earnings	-259	-273	-126	-518	-334	94
Net Income	12,788	15,758	21,384	20,526	16,032	-7,242
Net Income to Common	12,788	15,758	21,384	20,526	16,032	-7,242
Net Income Growth	-39.81%	-26.31%	4.18%	28.03%	-	-
Shares Outstanding (Basic)	2,256	2,298	2,417	2,555	2,631	2,602
Shares Outstanding (Diluted)	2,273	2,315	2,434	2,572	2,647	2,602
Shares Change (YoY)	-4.00%	-4.90%	-5.38%	-2.84%	1.75%	-0.61%
EPS (Basic)	5.67	6.86	8.85	8.03	6.09	-2.78
EPS (Diluted)	5.49	6.69	8.67	7.85	5.92	-2.90
EPS Growth	-38.06%	-22.84%	10.45%	32.60%	-	-
Free Cash Flow	12,861	17,383	24,201	33,668	18,067	4,039
Free Cash Flow Per Share	5.66	7.51	9.94	13.09	6.82	1.55
Dividend Per Share	3.637	3.334	3.327	3.003	3.002	3.229
Dividend Growth	6.84%	0.20%	10.79%	0.02%	-7.03%	7.38%
Gross Margin	34.92%	34.73%	34.67%	35.65%	35.75%	36.78%
Operating Margin	11.98%	13.20%	14.79%	23.61%	13.13%	3.48%
Profit Margin	6.83%	8.06%	9.77%	7.80%	8.68%	-6.05%
Free Cash Flow Margin	6.87%	8.89%	11.05%	12.79%	9.79%	3.37%
EBITDA	35,463	38,109	45,081	75,861	37,825	18,072
EBITDA Margin	18.95%	19.48%	20.59%	28.81%	20.49%	15.10%
D&A For EBITDA	13,053	12,288	12,693	13,687	13,584	13,909
EBIT	22,410	25,821	32,388	62,174	24,241	4,163
EBIT Margin	11.98%	13.20%	14.79%	23.61%	13.13%	3.48%
Effective Tax Rate	43.26%	40.20%	38.21%	51.38%	36.94%	-
Revenue as Reported	187,119	195,610	218,945	263,310	184,634	119,704

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.