Uniper SE (ETR:UN0)
Germany · Delayed Price · Currency is EUR 43.50
+0.85 (1.99%)
Aug 6, 2026, 5:35 PM CET
Uniper SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73,463 | 72,793 | 97,966 | 194,534 | 420,634 | 293,867 | |
Revenue Growth | -22.61% | -25.70% | -49.64% | -53.75% | 43.14% | 288.94% |
Fuel and Purchased Power Expense | 54,442 | 58,122 | 64,339 | 103,384 | 277,062 | 156,472 |
Operations and Maintenance Expenses | 1,172 | 1,174 | 1,058 | 986 | 826 | 1,114 |
Gross Profit | 17,849 | 13,497 | 32,569 | 90,164 | 142,746 | 136,281 |
Depreciation & Amortization Expenses | 758 | 740 | 1,500 | 2,432 | 2,525 | 905 |
Other Operating Expenses | 16,053 | 11,861 | 29,767 | 81,070 | 151,823 | 140,241 |
Operating Income | 1,094 | 950 | 1,348 | 6,667 | -11,548 | -4,817 |
Interest Income | 356 | 427 | 381 | 531 | 507 | 207 |
Interest Expense | -195 | -230 | -564 | -504 | -831 | -141 |
Other Non-Operating Income (Expense) | 116 | 122 | 211 | 244 | -1,104 | 231 |
Total Non-Operating Income (Expense) | 277 | 319 | 28 | 271 | -1,428 | 297 |
Pretax Income | 1,371 | 1,269 | 1,376 | 6,938 | -12,976 | -4,520 |
Provision for Income Taxes | -354 | -211 | 1,109 | 597 | 1,291 | -496 |
Net Income | 1,671 | 1,426 | 221 | 6,336 | -19,144 | -4,106 |
Minority Interest in Earnings | 24 | 29 | -77 | 28 | -145 | 63 |
Earnings From Discontinued Operations | - | - | - | - | -4,824 | -36 |
Net Income to Common | 1,648 | 1,397 | 297 | 6,308 | -18,999 | -4,169 |
Net Income Growth | - | 370.37% | -95.29% | - | - | - |
Shares Outstanding (Basic) | 418 | 416 | 416 | 416 | 29 | 18 |
Shares Outstanding (Diluted) | 418 | 416 | 416 | 416 | 29 | 18 |
Shares Change | 0.55% | - | -0.11% | 1350.60% | 56.89% | - |
EPS (Basic) | 3.94 | 3.35 | 0.71 | 15.15 | -661.75 | -227.80 |
EPS (Diluted) | 3.94 | 3.35 | 0.71 | 15.15 | -661.75 | -227.80 |
EPS Growth | - | 371.83% | -95.31% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,113 | -1,588 | 984 | 5,986 | -15,601 | 3,042 |
Free Cash Flow Growth | - | - | -83.56% | - | - | 489.53% |
Free Cash Flow Per Share | 2.66 | -3.82 | 2.37 | 14.37 | -543.39 | 166.23 |
Dividends Per Share | 0.720 | 0.720 | - | - | - | 1.400 |
Dividend Growth | - | - | - | - | - | -94.89% |
Gross Margin | 24.30% | 18.54% | 33.25% | 46.35% | 33.94% | 46.38% |
Operating Margin | 1.49% | 1.31% | 1.38% | 3.43% | -2.75% | -1.64% |
Profit Margin | 2.27% | 1.96% | 0.23% | 3.26% | -4.55% | -1.40% |
FCF Margin | 1.52% | -2.18% | 1.00% | 3.08% | -3.71% | 1.04% |
EBITDA | 1,852 | 1,690 | 2,848 | 9,099 | -9,023 | -3,912 |
EBITDA Margin | 2.52% | 2.32% | 2.91% | 4.68% | -2.15% | -1.33% |
EBIT | 1,094 | 950 | 1,348 | 6,667 | -11,548 | -4,817 |
EBIT Margin | 1.49% | 1.31% | 1.38% | 3.43% | -2.75% | -1.64% |
Effective Tax Rate | -25.82% | -16.63% | 80.60% | 8.60% | -9.95% | 10.97% |