UNIQA Insurance Group AG (ETR:UN9)
Germany
· Delayed Price · Currency is EUR 10.06
+0.11 (1.11%)
Apr 23, 2025, 5:35 PM CET
UNIQA Insurance Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 6,557 | 5,994 | 5,347 | 5,698 | 5,030 | Upgrade
|
| Total Interest & Dividend Income | -4.93 | 34.28 | -189.35 | 885.81 | 761.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 80.1 | 29.33 | 29.72 | - | - | Upgrade
|
| Other Revenue | 425.15 | 436.09 | 356.74 | 396.24 | 293.44 | Upgrade
|
| Total Revenue | 7,057 | 6,494 | 5,544 | 6,980 | 6,085 | Upgrade
|
| Revenue Growth (YoY) | 8.68% | 17.13% | -20.57% | 14.71% | 1.83% | Upgrade
|
| Policy Benefits | 5,900 | 5,291 | 4,744 | 4,104 | 3,695 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 1,053 | 953.38 | Upgrade
|
| Amortization of Goodwill & Intangibles | 25.93 | 28.26 | 27.93 | 58.81 | 20.07 | Upgrade
|
| Other Operating Expenses | 679.62 | 642.53 | 518.46 | 1,256 | 1,203 | Upgrade
|
| Reinsurance Income or Expense | -96.26 | -140.89 | -38.37 | 23.59 | 18.52 | Upgrade
|
| Total Operating Expenses | 6,702 | 6,103 | 5,329 | 6,449 | 5,852 | Upgrade
|
| Operating Income | 355.25 | 391.17 | 214.77 | 530.98 | 232.53 | Upgrade
|
| Interest Expense | -48.39 | -51.42 | -52.13 | -134.76 | -64.76 | Upgrade
|
| Earnings From Equity Investments | 135 | 86.63 | 109.69 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1.82 | -4.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0 | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 441.87 | 426.37 | 272.33 | 394.39 | 162.81 | Upgrade
|
| Impairment of Goodwill | - | - | - | -12.1 | -105.75 | Upgrade
|
| Pretax Income | 441.87 | 426.37 | 272.33 | 382.29 | 57.06 | Upgrade
|
| Income Tax Expense | 93.68 | 103.24 | 16.94 | 64.39 | 32.78 | Upgrade
|
| Earnings From Continuing Ops. | 348.18 | 323.14 | 255.39 | 317.9 | 24.28 | Upgrade
|
| Earnings From Discontinued Ops. | 2.28 | -19.33 | 0.31 | - | - | Upgrade
|
| Net Income to Company | 350.46 | 303.81 | 255.7 | 317.9 | 24.28 | Upgrade
|
| Minority Interest in Earnings | -2.82 | -1.12 | 0.25 | -3.21 | -4.88 | Upgrade
|
| Net Income | 347.64 | 302.69 | 255.95 | 314.7 | 19.41 | Upgrade
|
| Net Income to Common | 347.64 | 302.69 | 255.95 | 314.7 | 19.41 | Upgrade
|
| Net Income Growth | 14.85% | 18.26% | -18.67% | 1521.73% | -88.65% | Upgrade
|
| Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 | Upgrade
|
| EPS (Basic) | 1.13 | 0.99 | 0.83 | 1.03 | 0.06 | Upgrade
|
| EPS (Diluted) | 1.13 | 0.99 | 0.83 | 1.03 | 0.06 | Upgrade
|
| EPS Growth | 14.85% | 18.26% | -18.67% | 1521.74% | -88.65% | Upgrade
|
| Free Cash Flow | 420.11 | 202.31 | -697.97 | 553.01 | 45.28 | Upgrade
|
| Free Cash Flow Per Share | 1.37 | 0.66 | -2.27 | 1.80 | 0.15 | Upgrade
|
| Dividend Per Share | 0.600 | 0.570 | 0.550 | 0.550 | 0.180 | Upgrade
|
| Dividend Growth | 5.26% | 3.64% | - | 205.56% | - | Upgrade
|
| Operating Margin | 5.03% | 6.02% | 3.87% | 7.61% | 3.82% | Upgrade
|
| Profit Margin | 4.93% | 4.66% | 4.62% | 4.51% | 0.32% | Upgrade
|
| Free Cash Flow Margin | 5.95% | 3.12% | -12.59% | 7.92% | 0.74% | Upgrade
|
| EBITDA | 509.46 | 523.36 | 289.98 | 649.37 | 304.79 | Upgrade
|
| EBITDA Margin | 7.22% | 8.06% | 5.23% | 9.30% | 5.01% | Upgrade
|
| D&A For EBITDA | 154.21 | 132.19 | 75.21 | 118.39 | 72.26 | Upgrade
|
| EBIT | 355.25 | 391.17 | 214.77 | 530.98 | 232.53 | Upgrade
|
| EBIT Margin | 5.03% | 6.02% | 3.87% | 7.61% | 3.82% | Upgrade
|
| Effective Tax Rate | 21.20% | 24.21% | 6.22% | 16.84% | 57.44% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.