United Internet AG (ETR:UTDI)
Germany · Delayed Price · Currency is EUR 27.24
-0.08 (-0.29%)
Sep 4, 2026, 5:35 PM CET
United Internet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,207 | 6,120 | 6,017 | 6,213 | 5,915 | 5,646 | |
Revenue Growth | 5.07% | 1.71% | -3.16% | 5.04% | 4.76% | 5.20% |
Cost of Revenue | 4,276 | 4,225 | 4,078 | 4,157 | 3,916 | 3,734 |
Gross Profit | 1,930 | 1,895 | 1,939 | 2,056 | 1,999 | 1,912 |
Selling, General & Admin | 1,205 | 1,231 | 1,245 | 1,207 | 1,146 | 1,069 |
Other Operating Expenses | -58.25 | -63.55 | -47.34 | -27.14 | -44 | -37.01 |
Operating Expenses | 1,289 | 1,309 | 1,338 | 1,302 | 1,219 | 1,118 |
Operating Income | 641.86 | 586.06 | 600.45 | 753.87 | 779.61 | 793.8 |
Interest Expense | -190.93 | -172.89 | -147.95 | -94.09 | -38.44 | -36.35 |
Interest & Investment Income | 31.16 | 31.16 | 1.68 | 1.51 | 6.41 | 4.32 |
Earnings From Equity Investments | 7.7 | 8.36 | -197.95 | -58.13 | -31.73 | -23.67 |
Currency Exchange Gain (Loss) | 6.74 | 6.74 | -5.99 | -0.71 | -0.24 | -3.6 |
Other Non Operating Income (Expenses) | 0.5 | 0.5 | 0.39 | -0.56 | 1.2 | -0.34 |
EBT Excluding Unusual Items | 497.04 | 459.94 | 250.63 | 601.9 | 716.81 | 734.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.91 | - |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 1.47 | 0.8 | 0.14 | 0.25 |
Other Unusual Items | 3.5 | 3.5 | 9.19 | -5.06 | -7.36 | 38.92 |
Pretax Income | 500.79 | 463.69 | 261.29 | 597.64 | 711.5 | 773.34 |
Income Tax Expense | 88.79 | 96.93 | 243.43 | 235.39 | 246.76 | 250.19 |
Earnings From Continuing Operations | 412 | 366.76 | 17.86 | 362.24 | 464.74 | 523.15 |
Earnings From Discontinued Operations | -9.24 | 27.92 | 40.43 | - | - | - |
Net Income to Company | 402.76 | 394.69 | 58.3 | 362.24 | 464.74 | 523.15 |
Minority Interest in Earnings | -94.57 | -109.77 | -105.88 | -129.53 | -97.54 | -106.68 |
Net Income | 308.19 | 284.92 | -47.58 | 232.72 | 367.2 | 416.47 |
Net Income to Common | 308.19 | 284.92 | -47.58 | 232.72 | 367.2 | 416.47 |
Net Income Growth | 149.09% | - | - | -36.62% | -11.83% | 43.34% |
Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 187 | 187 |
Shares Outstanding (Diluted) | 173 | 173 | 173 | 175 | 187 | 188 |
Shares Change | - | -0.14% | -1.23% | -6.29% | -0.23% | -0.41% |
EPS (Basic) | 1.78 | 1.65 | -0.28 | 1.35 | 1.97 | 2.23 |
EPS (Diluted) | 1.78 | 1.64 | -0.28 | 1.33 | 1.96 | 2.22 |
EPS Growth | 151.98% | - | - | -32.14% | -11.71% | 44.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 610.44 | 506.02 | 179.52 | 30.61 | -64.95 | 597.88 |
Free Cash Flow Per Share | 3.53 | 2.92 | 1.04 | 0.17 | -0.35 | 3.19 |
Dividend Per Share | 0.500 | 0.500 | 0.400 | 0.500 | 0.500 | 0.500 |
Dividend Growth | 25.00% | 25.00% | -20.00% | 0% | 0% | 0% |
Gross Margin | 31.10% | 30.96% | 32.22% | 33.09% | 33.79% | 33.87% |
Operating Margin | 10.34% | 9.58% | 9.98% | 12.13% | 13.18% | 14.06% |
Profit Margin | 4.96% | 4.66% | -0.79% | 3.74% | 6.21% | 7.38% |
Free Cash Flow Margin | 9.84% | 8.27% | 2.98% | 0.49% | -1.10% | 10.59% |
EBITDA | 1,052 | 1,020 | 1,041 | 1,142 | 1,100 | 1,113 |
EBITDA Margin | 16.95% | 16.67% | 17.30% | 18.37% | 18.59% | 19.71% |
D&A For EBITDA | 410.3 | 434.33 | 440.4 | 387.69 | 320.3 | 319.25 |
EBIT | 641.86 | 586.06 | 600.45 | 753.87 | 779.61 | 793.8 |
EBIT Margin | 10.34% | 9.58% | 9.98% | 12.13% | 13.18% | 14.06% |
Effective Tax Rate | 17.73% | 20.90% | 93.16% | 39.39% | 34.68% | 32.35% |