United Internet AG (ETR:UTDI)
Germany · Delayed Price · Currency is EUR 23.60
0.00 (0.00%)
Jul 24, 2026, 5:35 PM CET
United Internet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,035 | 6,120 | 6,017 | 6,213 | 5,915 | 5,646 | |
Revenue Growth (YoY) | -2.41% | 1.71% | -3.16% | 5.04% | 4.76% | 5.20% |
Cost of Revenue | 4,150 | 4,208 | 4,064 | 4,145 | 3,906 | 3,685 |
Gross Profit | 1,885 | 1,912 | 1,953 | 2,068 | 2,009 | 1,961 |
Selling, General & Admin | 1,227 | 1,248 | 1,259 | 1,219 | 1,156 | 1,079 |
Other Operating Expenses | 43.14 | 71.16 | 98.1 | 95.03 | 71.56 | 52.62 |
Total Operating Expenses | 1,270 | 1,319 | 1,357 | 1,314 | 1,227 | 1,131 |
Operating Income | 596.85 | 593.06 | 595.93 | 753.96 | 781.41 | 829.86 |
Interest Income | 8.06 | 54.55 | 3.13 | -13.24 | -0.66 | -0.29 |
Interest Expense | - | -183.92 | -167.24 | -143.09 | -69.26 | -56.22 |
Other Non-Operating Income (Expense) | -134.23 | 0 | -170.53 | 0 | - | - |
Total Non-Operating Income (Expense) | -126.17 | -129.37 | -334.64 | -156.33 | -69.92 | -56.52 |
Pretax Income | 454.74 | 463.69 | 261.29 | 597.64 | 711.5 | 773.34 |
Provision for Income Taxes | 85.77 | 96.93 | 243.43 | 235.39 | 246.76 | 250.19 |
Net Income | 43.36 | 366.76 | 17.86 | 362.24 | 464.74 | 523.15 |
Minority Interest in Earnings | 102.28 | 109.77 | 105.88 | 129.53 | 97.54 | 106.68 |
Earnings From Discontinued Operations | - | 27.92 | 40.43 | - | - | - |
Net Income to Common | 292.2 | 284.92 | -47.58 | 232.72 | 367.2 | 416.47 |
Net Income Growth | - | - | - | -36.62% | -11.83% | 43.34% |
Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 187 | 187 |
Shares Outstanding (Diluted) | 173 | 173 | 173 | 175 | 187 | 188 |
Shares Change (YoY) | -0.25% | -0.14% | -1.23% | -6.29% | -0.23% | -0.40% |
EPS (Basic) | 1.69 | 1.65 | -0.28 | 1.35 | 1.97 | 2.23 |
EPS (Diluted) | 1.68 | 1.64 | -0.28 | 1.33 | 1.96 | 2.22 |
EPS Growth | - | - | - | -32.14% | -11.71% | 44.16% |
Free Cash Flow | -382.77 | 506.02 | 179.52 | 30.61 | -64.95 | 597.88 |
Free Cash Flow Growth | - | 181.87% | 486.56% | - | - | 24.89% |
Free Cash Flow Per Share | -2.21 | 2.92 | 1.04 | 0.17 | -0.35 | 3.19 |
Dividends Per Share | 0.500 | 0.500 | 0.400 | 0.500 | 0.500 | 0.500 |
Dividend Growth | 25.00% | 25.00% | -20.00% | 0% | 0% | 0% |
Gross Margin | 31.24% | 31.24% | 32.46% | 33.29% | 33.96% | 34.74% |
Operating Margin | 9.89% | 9.69% | 9.90% | 12.13% | 13.21% | 14.70% |
Profit Margin | 0.72% | 5.99% | 0.30% | 5.83% | 7.86% | 9.27% |
FCF Margin | -6.34% | 8.27% | 2.98% | 0.49% | -1.10% | 10.59% |
EBITDA | 1,279 | 1,290 | 1,251 | 1,292 | 1,263 | 1,304 |
EBITDA Margin | 21.20% | 21.08% | 20.79% | 20.80% | 21.34% | 23.09% |
EBIT | 596.85 | 593.06 | 595.93 | 753.96 | 781.41 | 829.86 |
EBIT Margin | 9.89% | 9.69% | 9.90% | 12.13% | 13.21% | 14.70% |
Effective Tax Rate | 18.86% | 20.90% | 93.16% | 39.39% | 34.68% | 32.35% |