Waste Management, Inc. (ETR:UWS)
Germany · Delayed Price · Currency is EUR 188.72
-0.48 (-0.25%)
Oct 10, 2025, 5:35 PM CET
Waste Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 23,950 | 22,063 | 20,426 | 19,698 | 17,931 | 15,218 | Upgrade | |
Revenue Growth (YoY) | 14.18% | 8.01% | 3.70% | 9.85% | 17.83% | -1.53% | Upgrade |
Cost of Revenue | 14,438 | 13,383 | 12,606 | 12,294 | 11,111 | 9,341 | Upgrade |
Gross Profit | 9,512 | 8,680 | 7,820 | 7,404 | 6,820 | 5,877 | Upgrade |
Selling, General & Admin | 2,655 | 2,264 | 1,926 | 1,938 | 1,864 | 1,728 | Upgrade |
Depreciation & Amortization Expenses | 2,574 | 2,267 | 2,071 | 2,038 | 1,999 | 1,671 | Upgrade |
Other Operating Expenses | 81 | 86 | 248 | 63 | -8 | 44 | Upgrade |
Operating Income | 4,202 | 4,063 | 3,575 | 3,365 | 2,965 | 2,434 | Upgrade |
Interest Expense | -796 | -598 | -500 | -378 | -365 | -425 | Upgrade |
Other Non-Operating Income (Expense) | 4 | -15 | 66 | 65 | -179 | 20 | Upgrade |
Total Non-Operating Income (Expense) | -792 | -613 | -434 | -313 | -544 | -405 | Upgrade |
Pretax Income | 3,411 | 3,458 | 3,021 | 2,918 | 2,349 | 1,893 | Upgrade |
Provision for Income Taxes | 689 | 713 | 745 | 678 | 532 | 397 | Upgrade |
Net Income | 2,721 | 2,746 | 2,304 | 2,238 | 1,816 | 1,496 | Upgrade |
Minority Interest in Earnings | - | -5 | 32 | 69 | 37 | 68 | Upgrade |
Net Income to Common | 2,721 | 2,746 | 2,304 | 2,238 | 1,816 | 1,496 | Upgrade |
Net Income Growth | 6.96% | 19.18% | 2.95% | 23.24% | 21.39% | -10.42% | Upgrade |
Shares Outstanding (Basic) | 402 | 402 | 405 | 413 | 420 | 423 | Upgrade |
Shares Outstanding (Diluted) | 404 | 403 | 407 | 415 | 423 | 425 | Upgrade |
Shares Change (YoY) | -0.12% | -0.86% | -1.95% | -1.87% | -0.52% | -0.56% | Upgrade |
EPS (Basic) | 6.76 | 6.84 | 5.69 | 5.42 | 4.32 | 3.54 | Upgrade |
EPS (Diluted) | 6.74 | 6.81 | 5.66 | 5.39 | 4.29 | 3.52 | Upgrade |
EPS Growth | 7.15% | 20.32% | 5.01% | 25.64% | 21.88% | -9.97% | Upgrade |
Free Cash Flow | 2,163 | 2,159 | 1,824 | 1,949 | 2,434 | 1,771 | Upgrade |
Free Cash Flow Growth | 0.18% | 18.37% | -6.41% | -19.93% | 37.44% | -13.86% | Upgrade |
Free Cash Flow Per Share | 5.36 | 5.35 | 4.48 | 4.70 | 5.76 | 4.17 | Upgrade |
Dividends Per Share | 3.150 | 3.000 | 2.800 | 2.600 | 2.300 | 2.180 | Upgrade |
Dividend Growth | 5.00% | 7.14% | 7.69% | 13.04% | 5.50% | 6.34% | Upgrade |
Gross Margin | 39.72% | 39.34% | 38.28% | 37.59% | 38.03% | 38.62% | Upgrade |
Operating Margin | 17.54% | 18.42% | 17.50% | 17.08% | 16.54% | 15.99% | Upgrade |
Profit Margin | 11.37% | 12.44% | 11.14% | 11.37% | 10.13% | 9.83% | Upgrade |
FCF Margin | 9.03% | 9.79% | 8.93% | 9.89% | 13.57% | 11.64% | Upgrade |
EBITDA | 6,776 | 6,330 | 5,646 | 5,403 | 4,964 | 4,105 | Upgrade |
EBITDA Margin | 28.29% | 28.69% | 27.64% | 27.43% | 27.68% | 26.97% | Upgrade |
EBIT | 4,202 | 4,063 | 3,575 | 3,365 | 2,965 | 2,434 | Upgrade |
EBIT Margin | 17.54% | 18.42% | 17.50% | 17.08% | 16.54% | 15.99% | Upgrade |
Effective Tax Rate | 20.20% | 20.62% | 24.66% | 23.24% | 22.65% | 20.97% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.