Vincorion SE (ETR:V1NC)

Vincorion SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	240.32	203.98	162.74	74.93
Revenue Growth (YoY)	17.82%	25.34%	117.18%	-
Cost of Revenue	181.87	153.64	130.49	57.78
Gross Profit	58.45	50.34	32.24	17.16
Selling, General & Admin	23.07	22.24	23.11	7.72
Research & Development	1.38	1.6	0.99	1.6
Other Operating Expenses	-1.75	4.95	0.06	1.09
Operating Expenses	22.71	28.79	24.15	10.41
Operating Income	35.75	21.55	8.09	6.75
Interest Expense	-7.16	-7.1	-6.54	-2.24
Interest & Investment Income	0.75	1.56	2.01	-
Currency Exchange Gain (Loss)	-0.5	0.38	-0.78	-0.15
Other Non Operating Income (Expenses)	-0.09	-0.02	-0.13	-0.12
EBT Excluding Unusual Items	28.74	16.37	2.65	4.23
Other Unusual Items	-2.77	-3.4	-1.12	20.97
Pretax Income	25.98	12.97	1.53	25.2
Income Tax Expense	6.64	4.57	0.36	0.31
Net Income	19.34	8.4	1.17	24.89
Net Income to Common	19.34	8.4	1.17	24.89
Net Income Growth	130.13%	616.98%	-95.29%	-
Free Cash Flow	30.98	15.51	-0.19	26.2
Gross Margin	24.32%	24.68%	19.81%	22.90%
Operating Margin	14.88%	10.57%	4.97%	9.01%
Profit Margin	8.05%	4.12%	0.72%	33.22%
Free Cash Flow Margin	12.89%	7.60%	-0.11%	34.97%
EBITDA	44.07	30.69	18.06	12.03
EBITDA Margin	18.34%	15.05%	11.10%	16.06%
D&A For EBITDA	8.32	9.14	9.97	5.28
EBIT	35.75	21.55	8.09	6.75
EBIT Margin	14.88%	10.57%	4.97%	9.01%
Effective Tax Rate	25.56%	35.22%	23.45%	1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.