Vincorion SE (ETR:V1NC)
Germany flag Germany · Delayed Price · Currency is EUR
20.92
+0.14 (0.67%)
Last updated: Aug 27, 2026, 2:31 PM CET

Vincorion SE Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Equivalents
18.0418.268.4212.2925.94
Short-Term Investments
-2.75---
Cash & Short-Term Investments
18.0421.018.4212.2925.94
Cash Growth
-149.39%-31.48%-52.60%-
Accounts Receivable
91.9763.1359.2548.3442.43
Other Receivables
-1.521.251.063.02
Receivables
91.9764.6560.549.445.45
Inventory
117.41100.4681.278.5265.19
Other Current Assets
10.496.047.162.522.14
Total Current Assets
237.91192.16157.28142.73138.72
Property, Plant & Equipment
51.1650.4348.5739.4343.14
Other Intangible Assets
47.6643.337.1634.9434.3
Other Long-Term Assets
0.070.070.030.050.02
Total Assets
336.79285.96243.03217.13216.17

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Accounts Payable
45.0435.9327.5824.7524.77
Accrued Expenses
-3.462.856.255.48
Current Portion of Long-Term Debt
-3.443.432.921.45
Current Portion of Leases
3.964.152.993.753.84
Current Income Taxes Payable
6.249.892.24--
Current Unearned Revenue
35.0218.3211.1113.310.86
Other Current Liabilities
33.2420.9124.8918.0220.32
Total Current Liabilities
123.5196.175.0868.9866.72
Long-Term Debt
98.8827.9731.2534.537.2
Long-Term Leases
21.6423.4924.5613.4116.46
Pension & Post-Retirement Benefits
15.7516.4616.5917.1816.1
Long-Term Deferred Tax Liabilities
7.436.915.123.734.21
Other Long-Term Liabilities
3.5447.5144.5942.1238.87
Total Liabilities
270.75218.43197.19179.91179.56

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Common Stock
500.10.10.10.1
Retained Earnings
53.3552.8333.4925.0923.92
Comprehensive Income & Other
-37.314.6112.2412.0412.59
Shareholders' Equity
66.0467.5445.8337.2236.61
Total Liabilities & Equity
336.79285.96243.03217.13216.17

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Total Debt
124.4959.0562.2254.5858.95
Net Cash (Debt)
-106.45-38.04-53.8-42.29-33.02
Net Cash Growth
-----
Working Capital
114.496.0682.1973.7571.99
Tangible Book Value
18.3924.248.682.292.31
Land
-9.249.230.8930.26
Machinery
-25.1720.7117.9715
Construction In Progress
-3.111.41.041.47