Vincorion SE (ETR:V1NC)
20.92
+0.14 (0.67%)
Last updated: Aug 27, 2026, 2:31 PM CET
Vincorion SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 18.04 | 18.26 | 8.42 | 12.29 | 25.94 |
Short-Term Investments | - | 2.75 | - | - | - |
Cash & Short-Term Investments | 18.04 | 21.01 | 8.42 | 12.29 | 25.94 |
Cash Growth | - | 149.39% | -31.48% | -52.60% | - |
Accounts Receivable | 91.97 | 63.13 | 59.25 | 48.34 | 42.43 |
Other Receivables | - | 1.52 | 1.25 | 1.06 | 3.02 |
Receivables | 91.97 | 64.65 | 60.5 | 49.4 | 45.45 |
Inventory | 117.41 | 100.46 | 81.2 | 78.52 | 65.19 |
Other Current Assets | 10.49 | 6.04 | 7.16 | 2.52 | 2.14 |
Total Current Assets | 237.91 | 192.16 | 157.28 | 142.73 | 138.72 |
Property, Plant & Equipment | 51.16 | 50.43 | 48.57 | 39.43 | 43.14 |
Other Intangible Assets | 47.66 | 43.3 | 37.16 | 34.94 | 34.3 |
Other Long-Term Assets | 0.07 | 0.07 | 0.03 | 0.05 | 0.02 |
Total Assets | 336.79 | 285.96 | 243.03 | 217.13 | 216.17 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 45.04 | 35.93 | 27.58 | 24.75 | 24.77 |
Accrued Expenses | - | 3.46 | 2.85 | 6.25 | 5.48 |
Current Portion of Long-Term Debt | - | 3.44 | 3.43 | 2.92 | 1.45 |
Current Portion of Leases | 3.96 | 4.15 | 2.99 | 3.75 | 3.84 |
Current Income Taxes Payable | 6.24 | 9.89 | 2.24 | - | - |
Current Unearned Revenue | 35.02 | 18.32 | 11.11 | 13.3 | 10.86 |
Other Current Liabilities | 33.24 | 20.91 | 24.89 | 18.02 | 20.32 |
Total Current Liabilities | 123.51 | 96.1 | 75.08 | 68.98 | 66.72 |
Long-Term Debt | 98.88 | 27.97 | 31.25 | 34.5 | 37.2 |
Long-Term Leases | 21.64 | 23.49 | 24.56 | 13.41 | 16.46 |
Pension & Post-Retirement Benefits | 15.75 | 16.46 | 16.59 | 17.18 | 16.1 |
Long-Term Deferred Tax Liabilities | 7.43 | 6.91 | 5.12 | 3.73 | 4.21 |
Other Long-Term Liabilities | 3.54 | 47.51 | 44.59 | 42.12 | 38.87 |
Total Liabilities | 270.75 | 218.43 | 197.19 | 179.91 | 179.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 50 | 0.1 | 0.1 | 0.1 | 0.1 |
Retained Earnings | 53.35 | 52.83 | 33.49 | 25.09 | 23.92 |
Comprehensive Income & Other | -37.3 | 14.61 | 12.24 | 12.04 | 12.59 |
Shareholders' Equity | 66.04 | 67.54 | 45.83 | 37.22 | 36.61 |
Total Liabilities & Equity | 336.79 | 285.96 | 243.03 | 217.13 | 216.17 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 124.49 | 59.05 | 62.22 | 54.58 | 58.95 |
Net Cash (Debt) | -106.45 | -38.04 | -53.8 | -42.29 | -33.02 |
Net Cash Growth | - | - | - | - | - |
Working Capital | 114.4 | 96.06 | 82.19 | 73.75 | 71.99 |
Tangible Book Value | 18.39 | 24.24 | 8.68 | 2.29 | 2.31 |
Land | - | 9.24 | 9.2 | 30.89 | 30.26 |
Machinery | - | 25.17 | 20.71 | 17.97 | 15 |
Construction In Progress | - | 3.11 | 1.4 | 1.04 | 1.47 |