FamiCord AG (ETR:V3V)
Germany
· Delayed Price · Currency is EUR 4.040
-0.060 (-1.46%)
Apr 28, 2025, 1:20 PM CET
FamiCord AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 80.64 | 77.06 | 68.94 | 28.42 | 19.67 | 19.93 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | 11.78% | 142.58% | 44.49% | -1.33% | -2.33% | Upgrade
|
| Cost of Revenue | 51.08 | 48.82 | 64.87 | 15.98 | 8.41 | 8.15 | Upgrade
|
| Gross Profit | 29.56 | 28.24 | 4.07 | 12.44 | 11.26 | 11.78 | Upgrade
|
| Selling, General & Admin | 31.38 | 30.93 | 30.36 | 13.16 | 9.1 | 9.59 | Upgrade
|
| Other Operating Expenses | -2.96 | -0.78 | -1.84 | -0.64 | -0.17 | -0.22 | Upgrade
|
| Operating Expenses | 30.06 | 31.28 | 29.81 | 12.73 | 8.93 | 9.37 | Upgrade
|
| Operating Income | -0.49 | -3.03 | -25.74 | -0.29 | 2.33 | 2.41 | Upgrade
|
| Interest Expense | - | -1.07 | -0.77 | -0.22 | -0.18 | -0.18 | Upgrade
|
| Interest & Investment Income | 1.57 | 0.72 | 1.12 | 0.07 | 0.07 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 0.14 | 0.14 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.26 | -0.26 | -0.13 | -0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.75 | -0.75 | -1.13 | -0.21 | - | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 0.2 | -4.26 | -26.65 | -0.67 | 2.22 | 2.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.85 | -0.52 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -0.23 | -0.07 | - | - | Upgrade
|
| Asset Writedown | - | - | -1.34 | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.02 | 0.14 | 0.16 | 0.04 | Upgrade
|
| Pretax Income | 0.12 | -4.34 | -28.29 | -3.45 | 1.86 | 2.31 | Upgrade
|
| Income Tax Expense | -2.43 | -2.31 | -0.91 | 0.48 | 0.42 | 1.6 | Upgrade
|
| Earnings From Continuing Operations | 2.54 | -2.03 | -27.39 | -3.93 | 1.44 | 0.72 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.17 | 0.3 | 0.26 | 0.01 | 0.02 | Upgrade
|
| Net Income | 2.58 | -1.87 | -27.09 | -3.67 | 1.45 | 0.74 | Upgrade
|
| Net Income to Common | 2.58 | -1.87 | -27.09 | -3.67 | 1.45 | 0.74 | Upgrade
|
| Net Income Growth | - | - | - | - | 95.28% | -10.39% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 16 | 16 | 6 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 16 | 6 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 11.15% | 0.33% | 171.72% | 42.14% | - | 0.34% | Upgrade
|
| EPS (Basic) | 0.15 | -0.12 | -1.71 | -0.63 | 0.35 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.15 | -0.12 | -1.71 | -0.63 | 0.35 | 0.18 | Upgrade
|
| EPS Growth | - | - | - | - | 95.28% | -10.70% | Upgrade
|
| Free Cash Flow | 9.95 | 5.75 | -10.35 | 0.55 | 2.93 | 5.49 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.36 | -0.65 | 0.10 | 0.71 | 1.34 | Upgrade
|
| Gross Margin | 36.66% | 36.65% | 5.91% | 43.77% | 57.23% | 59.11% | Upgrade
|
| Operating Margin | -0.61% | -3.94% | -37.33% | -1.02% | 11.83% | 12.09% | Upgrade
|
| Profit Margin | 3.20% | -2.42% | -39.29% | -12.90% | 7.37% | 3.72% | Upgrade
|
| Free Cash Flow Margin | 12.34% | 7.46% | -15.02% | 1.94% | 14.87% | 27.55% | Upgrade
|
| EBITDA | 5.43 | 2.65 | -20.07 | 2.58 | 4.71 | 4.81 | Upgrade
|
| EBITDA Margin | 6.73% | 3.44% | -29.11% | 9.06% | 23.93% | 24.14% | Upgrade
|
| D&A For EBITDA | 5.92 | 5.68 | 5.67 | 2.87 | 2.38 | 2.4 | Upgrade
|
| EBIT | -0.49 | -3.03 | -25.74 | -0.29 | 2.33 | 2.41 | Upgrade
|
| EBIT Margin | -0.61% | -3.94% | -37.33% | -1.02% | 11.83% | 12.09% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 22.72% | 68.96% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.