FamiCord AG (ETR:V3V)
Germany · Delayed Price · Currency is EUR 3.810
+0.050 (1.33%)
Jun 19, 2026, 5:35 PM CET
FamiCord AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 87.58 | 88.17 | 82.18 | 77.06 | 68.94 | 28.42 | |
Revenue Growth (YoY) | 2.18% | 7.29% | 6.64% | 11.78% | 142.58% | 44.49% |
Cost of Revenue | 36.24 | 36.14 | 34.24 | 48.82 | 64.87 | 15.98 |
Gross Profit | 51.35 | 52.03 | 47.94 | 28.24 | 4.07 | 12.44 |
Selling, General & Admin | 48.68 | 48.65 | 45.69 | 30.93 | 30.36 | 13.16 |
Other Operating Expenses | -0.06 | -0.16 | 1.23 | -0.79 | -1.84 | -0.64 |
Operating Expenses | 49.68 | 49.54 | 48.18 | 31.27 | 29.81 | 12.73 |
Operating Income | 1.67 | 2.49 | -0.24 | -3.02 | -25.74 | -0.29 |
Interest Expense | -1.04 | -0.87 | -0.97 | -1.07 | -0.77 | -0.22 |
Interest & Investment Income | 1.14 | 0.99 | 0.38 | 0.72 | 1.12 | 0.07 |
Earnings From Equity Investments | - | - | 0.14 | 0.14 | - | - |
Currency Exchange Gain (Loss) | -0.54 | -0.54 | -0.04 | -0.26 | -0.13 | -0.02 |
Other Non Operating Income (Expenses) | -0.75 | -0.75 | -0.57 | -0.75 | -1.13 | -0.21 |
EBT Excluding Unusual Items | 0.48 | 1.32 | -1.3 | -4.25 | -26.65 | -0.67 |
Merger & Restructuring Charges | - | - | - | - | - | -2.85 |
Gain (Loss) on Sale of Investments | 0.73 | 0.73 | - | - | -0.1 | - |
Gain (Loss) on Sale of Assets | -0.17 | -0.17 | -0.24 | -0.1 | -0.23 | -0.07 |
Asset Writedown | -5.01 | -5.01 | -9.4 | - | -1.34 | - |
Other Unusual Items | - | - | 1.4 | - | 0.02 | 0.14 |
Pretax Income | -3.97 | -3.12 | -9.54 | -4.34 | -28.29 | -3.45 |
Income Tax Expense | 1.02 | 1.9 | 2.05 | -2.31 | -0.91 | 0.48 |
Earnings From Continuing Operations | -4.99 | -5.02 | -11.59 | -2.03 | -27.39 | -3.93 |
Earnings From Discontinued Operations | -1.29 | -1.7 | -0.71 | - | - | - |
Net Income to Company | -6.27 | -6.72 | -12.3 | -2.03 | -27.39 | -3.93 |
Minority Interest in Earnings | 0.43 | 0.41 | 0.16 | 0.17 | 0.3 | 0.26 |
Net Income | -5.84 | -6.3 | -12.14 | -1.87 | -27.09 | -3.67 |
Net Income to Common | -5.84 | -6.3 | -12.14 | -1.87 | -27.09 | -3.67 |
Shares Outstanding (Basic) | 18 | 17 | 17 | 16 | 16 | 6 |
Shares Outstanding (Diluted) | 18 | 17 | 17 | 16 | 16 | 6 |
Shares Change (YoY) | 4.31% | - | 9.77% | 0.33% | 171.72% | 42.14% |
EPS (Basic) | -0.32 | -0.36 | -0.70 | -0.12 | -1.71 | -0.63 |
EPS (Diluted) | -0.32 | -0.36 | -0.70 | -0.12 | -1.71 | -0.63 |
Free Cash Flow | 0.03 | -0.53 | 6.54 | 5.75 | -10.35 | 0.55 |
Free Cash Flow Per Share | 0.00 | -0.03 | 0.38 | 0.36 | -0.65 | 0.10 |
Gross Margin | 58.63% | 59.01% | 58.33% | 36.65% | 5.91% | 43.77% |
Operating Margin | 1.91% | 2.83% | -0.29% | -3.92% | -37.33% | -1.02% |
Profit Margin | -6.67% | -7.15% | -14.77% | -2.42% | -39.29% | -12.90% |
Free Cash Flow Margin | 0.03% | -0.60% | 7.96% | 7.46% | -15.02% | 1.94% |
EBITDA | 6.7 | 7.61 | 5.37 | 2.66 | -20.07 | 2.58 |
EBITDA Margin | 7.65% | 8.63% | 6.53% | 3.45% | -29.11% | 9.06% |
D&A For EBITDA | 5.03 | 5.12 | 5.61 | 5.68 | 5.67 | 2.87 |
EBIT | 1.67 | 2.49 | -0.24 | -3.02 | -25.74 | -0.29 |
EBIT Margin | 1.91% | 2.83% | -0.29% | -3.92% | -37.33% | -1.02% |