Viscom SE (ETR:V6C)
5.74
-0.04 (-0.69%)
Aug 28, 2026, 5:35 PM CET
Viscom SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.65 | 3.91 | 5.53 | 5.46 | 4.36 | 4.52 |
Cash & Short-Term Investments | 3.65 | 3.91 | 5.53 | 5.46 | 4.36 | 4.52 |
Cash Growth | -16.02% | -29.33% | 1.23% | 25.27% | -3.54% | -33.50% |
Accounts Receivable | 32.87 | 32.13 | 24.97 | 45.62 | 41.05 | 26.91 |
Other Receivables | 0.91 | 1.37 | 1.29 | 1.28 | 0.77 | 1.95 |
Receivables | 33.78 | 33.5 | 26.26 | 46.9 | 41.82 | 28.86 |
Inventory | 22.61 | 21.5 | 25.75 | 39.73 | 37.43 | 33.13 |
Other Current Assets | 1.89 | 0.91 | 0.75 | 2.18 | 0.87 | 0.96 |
Total Current Assets | 61.93 | 59.81 | 58.29 | 94.28 | 84.47 | 67.47 |
Property, Plant & Equipment | 12.27 | 12.82 | 16.28 | 13.67 | 15.07 | 15.39 |
Goodwill | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
Other Intangible Assets | 15.55 | 17.19 | 17.86 | 0.14 | 0.13 | 0.16 |
Long-Term Deferred Tax Assets | 0.55 | 0.6 | 1.98 | 1.07 | 1.12 | 1.02 |
Long-Term Deferred Charges | - | - | - | 16.63 | 14.97 | 14.53 |
Other Long-Term Assets | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.1 |
Total Assets | 90.52 | 90.65 | 94.65 | 126.01 | 116 | 98.69 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.08 | 4.74 | 3.08 | 6.16 | 3.26 | 5.06 |
Accrued Expenses | - | 2.14 | 4.32 | 5.81 | 6.2 | 4.92 |
Short-Term Debt | 26.11 | 23.72 | 15.79 | 30.94 | 22.66 | 10.86 |
Current Portion of Leases | 2.65 | 2.7 | 2.91 | 3.02 | 2.84 | 2.61 |
Current Income Taxes Payable | 0 | 0 | 0.22 | 0.47 | 0.82 | 0.52 |
Current Unearned Revenue | 1.4 | 0.58 | 2.2 | 2.71 | 1.97 | 0.84 |
Other Current Liabilities | 3.94 | 1.7 | 1.96 | 2.34 | 2.42 | 1.91 |
Total Current Liabilities | 39.18 | 35.59 | 30.47 | 51.45 | 40.16 | 26.72 |
Long-Term Debt | - | 0.14 | 0.53 | 0.9 | 1.28 | 1.11 |
Long-Term Leases | 9.01 | 9.21 | 11.54 | 8.24 | 9.88 | 10.96 |
Long-Term Deferred Tax Liabilities | 1.02 | 1.03 | 0.73 | 4.32 | 3.61 | 2.51 |
Other Long-Term Liabilities | 0.67 | 0.67 | 0.7 | 0.84 | 0.81 | 0.82 |
Total Liabilities | 49.87 | 46.63 | 43.96 | 65.76 | 55.73 | 42.12 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 | 9.02 |
Additional Paid-In Capital | 21.32 | 21.32 | 21.32 | 21.32 | 21.32 | 21.32 |
Retained Earnings | 10.15 | 13.82 | 19.33 | 29.21 | 28.84 | 25.24 |
Comprehensive Income & Other | 0.48 | 0.05 | 1.07 | 0.57 | 1.06 | 0.99 |
Total Common Equity | 40.97 | 44.21 | 50.74 | 60.12 | 60.24 | 56.58 |
Minority Interest | -0.32 | -0.18 | -0.05 | 0.13 | 0.03 | - |
Shareholders' Equity | 40.65 | 44.02 | 50.68 | 60.25 | 60.27 | 56.58 |
Total Liabilities & Equity | 90.52 | 90.65 | 94.65 | 126.01 | 116 | 98.69 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 37.78 | 35.77 | 30.76 | 43.11 | 36.66 | 25.55 |
Net Cash (Debt) | -34.12 | -31.86 | -25.23 | -37.65 | -32.3 | -21.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.84 | -3.59 | -2.84 | -4.24 | -3.63 | -2.37 |
Filing Date Shares Outstanding | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 |
Total Common Shares Outstanding | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 |
Working Capital | 22.76 | 24.23 | 27.82 | 42.82 | 44.31 | 40.75 |
Book Value Per Share | 4.61 | 4.98 | 5.71 | 6.77 | 6.78 | 6.37 |
Tangible Book Value | 25.22 | 26.81 | 32.67 | 59.77 | 59.9 | 56.42 |
Tangible Book Value Per Share | 2.84 | 3.02 | 3.68 | 6.73 | 6.74 | 6.35 |
Land | - | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
Machinery | - | 6.62 | 6.83 | 6.83 | 5.98 | 5.48 |
Construction In Progress | - | 0.06 | 0.28 | 0.06 | 0.03 | - |
Leasehold Improvements | - | 2.61 | 2.37 | 2.22 | 2.21 | 1.97 |
Order Backlog | - | 19.2 | 19.92 | 28.95 | 49.44 | 28.94 |