Viatris Inc. (ETR:VIA)
Germany · Delayed Price · Currency is EUR 8.86
-0.51 (-5.40%)
At close: Nov 7, 2025
Viatris Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 14,075 | 14,693 | 15,388 | 16,218 | 17,814 | 11,820 | Upgrade |
Other Revenue | 49.3 | 46.5 | 38.5 | 44.6 | 72.7 | 126.1 | Upgrade |
| 14,124 | 14,739 | 15,427 | 16,263 | 17,886 | 11,946 | Upgrade | |
Revenue Growth (YoY) | -6.14% | -4.46% | -5.14% | -9.08% | 49.73% | 3.87% | Upgrade |
Cost of Revenue | 8,465 | 8,601 | 8,695 | 9,337 | 11,875 | 7,391 | Upgrade |
Gross Profit | 5,659 | 6,138 | 6,732 | 6,926 | 6,011 | 4,555 | Upgrade |
Selling, General & Admin | 3,330 | 3,561 | 3,776 | 3,518 | 4,245 | 2,686 | Upgrade |
Research & Development | 884.8 | 802.9 | 802.4 | 661.2 | 667.9 | 507.9 | Upgrade |
Operating Expenses | 4,215 | 4,364 | 4,578 | 4,179 | 4,913 | 3,194 | Upgrade |
Operating Income | 1,444 | 1,775 | 2,154 | 2,747 | 1,098 | 1,361 | Upgrade |
Interest Expense | -475.3 | -553.4 | -573.1 | -592.4 | -636.2 | -497.8 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -61.9 | -69.8 | Upgrade |
Currency Exchange Gain (Loss) | 50.9 | 72.5 | 56.3 | -82.1 | 39.3 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 947.6 | 86.8 | 169 | 114.9 | 20.4 | 43.4 | Upgrade |
EBT Excluding Unusual Items | 1,968 | 1,381 | 1,807 | 2,187 | 459.9 | 833.9 | Upgrade |
Merger & Restructuring Charges | -634.9 | -752.9 | -520.4 | -475.7 | -234.6 | -851.8 | Upgrade |
Impairment of Goodwill | -2,937 | -321 | -580.1 | -117 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -679.6 | 188.9 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -182.7 | -399.4 | -239.9 | 1,754 | - | - | Upgrade |
Asset Writedown | -184.6 | -184.6 | -32 | -173.5 | -102.8 | -82.4 | Upgrade |
Legal Settlements | -46.2 | -350.9 | -111.6 | -4.4 | -329.2 | -107.8 | Upgrade |
Other Unusual Items | -1,111 | -155.6 | -14.1 | -321.2 | -387.6 | -470.6 | Upgrade |
Pretax Income | -3,849 | -623.2 | 202.9 | 2,813 | -664.4 | -721.2 | Upgrade |
Income Tax Expense | -157.2 | 11 | 148.2 | 734.6 | 604.7 | -51.3 | Upgrade |
Earnings From Continuing Operations | -3,691 | -634.2 | 54.7 | 2,079 | -1,269 | -669.9 | Upgrade |
Net Income | -3,691 | -634.2 | 54.7 | 2,079 | -1,269 | -669.9 | Upgrade |
Net Income to Common | -3,691 | -634.2 | 54.7 | 2,079 | -1,269 | -669.9 | Upgrade |
Net Income Growth | - | - | -97.37% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,181 | 1,193 | 1,200 | 1,212 | 1,209 | 601 | Upgrade |
Shares Outstanding (Diluted) | 1,181 | 1,193 | 1,207 | 1,217 | 1,209 | 601 | Upgrade |
Shares Change (YoY) | -1.18% | -1.13% | -0.86% | 0.71% | 101.06% | 16.40% | Upgrade |
EPS (Basic) | -3.13 | -0.53 | 0.05 | 1.71 | -1.05 | -1.11 | Upgrade |
EPS (Diluted) | -3.13 | -0.53 | 0.05 | 1.71 | -1.05 | -1.11 | Upgrade |
EPS Growth | - | - | -97.34% | - | - | - | Upgrade |
Free Cash Flow | 1,660 | 1,977 | 2,523 | 2,593 | 2,560 | 988.8 | Upgrade |
Free Cash Flow Per Share | 1.41 | 1.66 | 2.09 | 2.13 | 2.12 | 1.65 | Upgrade |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.450 | - | Upgrade |
Dividend Growth | - | - | - | 6.67% | - | - | Upgrade |
Gross Margin | 40.07% | 41.65% | 43.64% | 42.59% | 33.61% | 38.13% | Upgrade |
Operating Margin | 10.23% | 12.04% | 13.96% | 16.89% | 6.14% | 11.39% | Upgrade |
Profit Margin | -26.13% | -4.30% | 0.36% | 12.78% | -7.09% | -5.61% | Upgrade |
Free Cash Flow Margin | 11.75% | 13.41% | 16.36% | 15.94% | 14.31% | 8.28% | Upgrade |
EBITDA | 4,037 | 4,483 | 4,834 | 5,601 | 5,502 | 3,257 | Upgrade |
EBITDA Margin | 28.58% | 30.42% | 31.33% | 34.44% | 30.76% | 27.26% | Upgrade |
D&A For EBITDA | 2,593 | 2,709 | 2,679 | 2,854 | 4,404 | 1,896 | Upgrade |
EBIT | 1,444 | 1,775 | 2,154 | 2,747 | 1,098 | 1,361 | Upgrade |
EBIT Margin | 10.23% | 12.04% | 13.96% | 16.89% | 6.14% | 11.39% | Upgrade |
Effective Tax Rate | - | - | 73.04% | 26.11% | - | - | Upgrade |
Revenue as Reported | 14,124 | 14,739 | 15,427 | 16,263 | 17,886 | 11,946 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.