Vonovia SE (ETR:VNA)
Germany · Delayed Price · Currency is EUR 22.24
-0.42 (-1.85%)
May 8, 2026, 5:38 PM CET
Vonovia SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,998 | 6,746 | 7,081 | 6,096 | 8,725 | 5,266 | |
Revenue Growth (YoY) | -21.68% | -4.72% | 16.15% | -30.13% | 65.70% | 30.63% |
Cost of Revenue | 3,022 | 3,836 | 4,199 | 3,213 | 6,079 | 3,097 |
Gross Profit | 2,976 | 2,910 | 2,881 | 2,883 | 2,647 | 2,168 |
Selling, General & Admin | 853.8 | 833.6 | 899.6 | 766.3 | 713.7 | 682.3 |
Depreciation & Amortization Expenses | 515.5 | 514.2 | 121 | 410.8 | 1,180 | 3,873 |
Other Operating Expenses | -1,867 | -1,846 | 1,523 | 10,381 | 676.7 | -7,993 |
Operating Income | 3,473 | 3,409 | 337.2 | -8,675 | 76 | 5,606 |
Interest Income | 70.3 | 69.2 | 34.1 | 152.1 | -321.1 | 37.2 |
Interest Expense | -917 | -880.3 | -908.6 | -810.2 | -366.9 | -411.6 |
Other Non-Operating Income (Expense) | -49.3 | -70 | -66.1 | 148 | 7.4 | -139.6 |
Total Non-Operating Income (Expense) | -896 | -881.1 | -940.6 | -510.1 | -680.6 | -514 |
Pretax Income | 2,577 | 2,528 | -603.4 | -9,185 | -604.6 | 5,092 |
Provision for Income Taxes | -1,283 | -1,587 | 385.6 | -2,577 | -29.8 | 2,652 |
Net Income | 3,442 | 3,723 | -896 | -6,285 | -643.8 | 2,252 |
Minority Interest in Earnings | 478.5 | 462.5 | -66.3 | -471.1 | -25.6 | 189 |
Earnings From Discontinued Operations | 60.3 | 71.3 | 26.7 | -148.1 | -94.6 | - |
Net Income to Common | 3,442 | 3,723 | -896 | -6,285 | -643.8 | 2,252 |
Net Income Growth | - | - | - | - | - | -30.26% |
Shares Outstanding (Basic) | 839 | 833 | 819 | 806 | 788 | 626 |
Shares Outstanding (Diluted) | 896 | 854 | 819 | 806 | 788 | 626 |
Shares Change (YoY) | 8.79% | 4.22% | 1.63% | 2.28% | 25.82% | 6.70% |
EPS (Basic) | 4.10 | 4.47 | -1.09 | -7.80 | -0.82 | 3.59 |
EPS (Diluted) | 3.96 | 4.33 | -1.09 | -7.80 | -0.82 | 3.59 |
EPS Growth | - | - | - | - | - | -34.73% |
Shares Outstanding | 848.22 | 848.22 | 822.85 | 814.65 | 795.85 | 776.6 |
Free Cash Flow | 26.1 | -302.9 | 638.7 | 80.8 | -619.4 | -485.9 |
Free Cash Flow Growth | - | - | 690.47% | - | - | - |
Free Cash Flow Per Share | 0.03 | -0.35 | 0.78 | 0.10 | -0.79 | -0.78 |
Dividends Per Share | 1.250 | 1.250 | 1.220 | 0.900 | 0.850 | 1.660 |
Dividend Growth | - | 2.46% | 35.56% | 5.88% | -48.80% | -1.77% |
Gross Margin | 49.61% | 43.14% | 40.69% | 47.29% | 30.33% | 41.18% |
Operating Margin | 57.90% | 50.53% | 4.76% | -142.30% | 0.87% | 106.46% |
Profit Margin | 64.36% | 60.99% | -13.97% | -108.40% | -6.59% | 46.35% |
FCF Margin | 0.44% | -4.49% | 9.02% | 1.33% | -7.10% | -9.23% |
EBITDA | 3,988 | 3,923 | 471.5 | -8,210 | 1,355 | 9,479 |
EBITDA Margin | 66.50% | 58.15% | 6.66% | -134.68% | 15.53% | 180.01% |
EBIT | 3,473 | 3,409 | 337.2 | -8,675 | 76 | 5,606 |
EBIT Margin | 57.90% | 50.53% | 4.76% | -142.30% | 0.87% | 106.46% |
Effective Tax Rate | -49.80% | -62.76% | -63.90% | 28.06% | 4.93% | 52.07% |
Updated Apr 29, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.