Vossloh AG (ETR:VOS)
Germany · Delayed Price · Currency is EUR 58.28
+0.58 (1.00%)
Aug 7, 2026, 1:55 PM CET
Vossloh AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,471 | 1,343 | 1,210 | 1,214 | 1,046 | 942.8 | |
Revenue Growth | 392.40% | 11.04% | -0.39% | 16.08% | 10.96% | 8.40% |
Cost of Revenue | 1,081 | 980.7 | 880.4 | 898.3 | 809.3 | 724.8 |
Gross Profit | 389.9 | 362.5 | 329.2 | 316 | 236.8 | 218 |
Selling, General & Admin | 141.8 | 255.3 | 230 | 214.4 | 163.7 | 160.8 |
Research & Development | 17.4 | 17.2 | 14.3 | 10.4 | 8.3 | 9 |
Other Operating Expenses | -8.5 | -9.8 | -14.8 | -4.5 | -10.5 | -13.2 |
Total Operating Expenses | 150.7 | 262.7 | 229.5 | 220.3 | 161.5 | 156.6 |
Operating Income | 239.2 | 111.9 | 105.2 | 95.7 | 75.3 | 61.4 |
Interest Income | 4.5 | 10.5 | 10.8 | 12.8 | 12.1 | 9.7 |
Interest Expense | -20.4 | -29.3 | -19.4 | -20.7 | -18.1 | -12.7 |
Other Non-Operating Income (Expense) | 8.4 | 7.5 | -0.5 | -5.3 | -1.8 | 6.4 |
Total Non-Operating Income (Expense) | -7.5 | -11.3 | -9.1 | -13.2 | -7.8 | 3.4 |
Pretax Income | 67.5 | 88.5 | 90.6 | 82.5 | 67.5 | 64.8 |
Provision for Income Taxes | 9.7 | 8.6 | 14.1 | 28.2 | 12.5 | 28.6 |
Net Income | 19.3 | 79.9 | 76.5 | 54.3 | 55 | 36.2 |
Minority Interest in Earnings | 12.3 | 11.2 | 7.3 | 10.6 | 8.3 | 7.7 |
Net Income Attributable to Preferred Dividends | 9.7 | 6 | 6 | 6 | 6 | 5.1 |
Earnings From Discontinued Operations | 1 | - | - | 1 | 1 | -0.3 |
Net Income to Common | 36.8 | 62.7 | 63.2 | 38.7 | 41.7 | 23.1 |
Net Income Growth | -36.22% | -0.79% | 63.31% | -7.19% | 80.52% | 34.30% |
Shares Outstanding (Basic) | 19 | 19 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 | 18 | 18 |
Shares Change | 3.60% | 8.72% | 1.18% | - | - | - |
EPS (Basic) | 1.89 | 3.24 | 3.56 | 2.21 | 2.38 | 1.31 |
EPS (Diluted) | 1.89 | 3.24 | 3.56 | 2.21 | 2.38 | 1.31 |
EPS Growth | -38.83% | -8.99% | 61.09% | -7.14% | 81.68% | 33.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70.7 | 93.3 | 80.7 | 69.9 | 26.7 | 29.6 |
Free Cash Flow Growth | 75.00% | 15.61% | 15.45% | 161.80% | -9.80% | 621.95% |
Free Cash Flow Per Share | 3.66 | 4.83 | 4.54 | 3.98 | 1.52 | 1.69 |
Dividends Per Share | 1.150 | 1.150 | 1.100 | 1.050 | 1.000 | 1.000 |
Dividend Growth | 4.54% | 4.54% | 4.76% | 5.00% | 0% | 0% |
Gross Margin | 26.51% | 26.99% | 27.22% | 26.02% | 22.64% | 23.12% |
Operating Margin | 16.26% | 8.33% | 8.70% | 7.88% | 7.20% | 6.51% |
Profit Margin | 1.31% | 5.95% | 6.32% | 4.47% | 5.26% | 3.84% |
FCF Margin | 4.81% | 6.95% | 6.67% | 5.76% | 2.55% | 3.14% |
EBITDA | 327.6 | 181 | 160.4 | 154.7 | 128.4 | 113 |
EBITDA Margin | 22.27% | 13.48% | 13.26% | 12.74% | 12.27% | 11.99% |
EBIT | 239.2 | 111.9 | 105.2 | 95.7 | 75.3 | 61.4 |
EBIT Margin | 16.26% | 8.33% | 8.70% | 7.88% | 7.20% | 6.51% |
Effective Tax Rate | 14.37% | 9.72% | 15.56% | 34.18% | 18.52% | 44.14% |