Volkswagen AG (ETR:VOW)

Smartsheet Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	34,802	24,100	28,698	23,035	25,491	24,222
Short-Term Investments	23,661	23,099	22,211	32,868	17,674	17,504
Cash & Short-Term Investments	58,463	47,199	50,909	55,903	43,165	41,726
Cash Growth	29.86%	-7.29%	-8.93%	29.51%	3.45%	25.58%
Accounts Receivable	23,281	21,130	21,849	18,534	15,521	16,243
Other Receivables	33,797	12,255	10,448	9,545	9,091	8,567
Receivables	57,078	42,785	41,269	34,922	30,786	31,231
Inventory	62,213	50,576	48,692	48,768	40,362	39,055
Other Current Assets	1	9,249	8,069	8,398	7,083	6,813
Total Current Assets	249,978	245,231	239,644	224,159	200,347	194,944
Property, Plant & Equipment	146,052	70,611	66,295	64,187	65,000	64,319
Long-Term Investments	-	16,000	16,670	16,157	15,531	11,945
Other Intangible Assets	94,036	92,804	88,504	82,847	77,290	67,781
Long-Term Deferred Tax Assets	-	16,581	14,251	12,929	13,393	13,486
Other Long-Term Assets	48,222	9,224	9,326	12,059	8,763	8,069
Total Assets	637,684	632,905	600,649	564,013	528,609	497,114
Accounts Payable	33,062	26,220	26,837	26,107	20,977	19,540
Accrued Expenses	-	17,213	17,762	17,349	15,288	13,402
Current Income Taxes Payable	-	724	556	726	614	340
Current Unearned Revenue	-	11,352	10,447	9,580	8,654	7,483
Other Current Liabilities	69,814	40,958	35,868	42,882	37,629	32,860
Total Current Liabilities	228,889	217,039	206,036	182,723	164,393	165,410
Long-Term Debt	124,174	25,174	18,046	21,871	24,640	15,636
Long-Term Unearned Revenue	-	7,684	7,001	6,301	5,792	5,541
Long-Term Deferred Tax Liabilities	-	10,900	9,781	10,736	5,131	4,890
Other Long-Term Liabilities	57,135	35,888	36,650	36,635	33,971	32,600
Total Liabilities	439,666	436,174	411,463	385,685	382,455	368,331
Common Stock	1,283	1,283	1,283	1,283	1,283	1,283
Additional Paid-In Capital	14,551	14,551	14,551	14,551	14,551	14,551
Retained Earnings	158,133	155,130	147,104	137,272	117,342	100,772
Comprehensive Income & Other	8,913	11,330	12,030	12,270	11,273	10,443
Total Common Equity	182,880	182,294	174,968	165,376	144,449	127,049
Minority Interest	15,138	14,437	14,218	12,952	1,705	1,734
Shareholders' Equity	198,018	196,731	189,186	178,328	146,154	128,783
Total Liabilities & Equity	637,684	632,905	600,649	564,013	528,609	497,114
Total Debt	255,918	254,081	232,799	205,185	210,202	203,457
Net Cash (Debt)	-197,455	-206,882	-181,890	-149,282	-167,037	-161,731
Net Cash Per Share	-393.89	-412.69	-362.84	-297.79	-333.21	-322.63
Filing Date Shares Outstanding	501.3	501.3	501.3	501.3	501.3	501.3
Total Common Shares Outstanding	501.3	501.3	501.3	501.3	501.3	501.3
Working Capital	21,089	28,192	33,608	41,436	35,954	29,534
Book Value Per Share	336.56	335.94	318.80	301.73	259.35	222.10
Tangible Book Value	88,844	88,961	85,859	82,135	66,760	59,081
Tangible Book Value Per Share	148.97	149.75	141.04	135.68	104.37	86.51

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.