Verve Group Media SE (ETR:VRV)
Germany · Delayed Price · Currency is EUR 1.100
+0.050 (4.76%)
At close: Sep 2, 2026
Verve Group Media SE Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 220 | 351 | 590 | 163 | 275 | 644 | |
Market Cap Growth | -49.95% | -40.53% | 262.25% | -40.75% | -57.32% | 337.71% |
Enterprise Value | 611 | 712 | 1,010 | 501 | 662 | 445 |
Last Close Price | 1.10 | 1.75 | 3.15 | 1.02 | 1.73 | 4.30 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 504.47 | 20.48 | 3.48 | - | 40.07 |
Forward PE | 10.07 | 11.74 | 12.62 | 10.44 | 11.65 | 25.09 |
PS Ratio | 0.35 | 0.64 | 1.35 | 0.51 | 0.85 | 2.55 |
PB Ratio | 0.51 | 0.83 | 1.31 | 0.46 | 0.85 | 2.09 |
P/FCF Ratio | 2.33 | 7.70 | 4.42 | 2.36 | 2.13 | 10.81 |
P/OCF Ratio | 2.22 | 7.11 | 4.30 | 2.34 | 2.05 | 9.93 |
PEG Ratio | 0.44 | 0.54 | 0.67 | 0.49 | 0.74 | 0.37 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.98 | 1.29 | 2.31 | 1.56 | 2.04 | 1.77 |
EV/EBITDA Ratio | 7.20 | 7.69 | 10.73 | 10.84 | 11.85 | 7.55 |
EV/EBIT Ratio | 12.94 | 10.31 | 13.25 | 16.94 | 180.30 | 14.49 |
EV/FCF Ratio | 6.46 | 15.63 | 7.58 | 7.27 | 5.14 | 7.47 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.21 | 1.27 | 1.11 | 1.18 | 1.32 | 1.23 |
Debt / EBITDA Ratio | 6.16 | 5.63 | 5.26 | 9.01 | 7.61 | 6.43 |
Debt / FCF Ratio | 5.53 | 11.81 | 3.75 | 6.05 | 3.30 | 6.37 |
Net Debt / Equity Ratio | 0.91 | 1.02 | 0.74 | 0.74 | 0.81 | 0.65 |
Net Debt / EBITDA Ratio | 4.77 | 4.66 | 3.54 | 5.67 | 4.66 | 3.36 |
Net Debt / FCF Ratio | 4.13 | 9.48 | 2.50 | 3.81 | 2.02 | 3.33 |
Asset Turnover | 0.51 | 0.44 | 0.39 | 0.31 | 0.33 | 0.38 |
Quick Ratio | 0.92 | 0.74 | 0.77 | 0.79 | 1.00 | 1.15 |
Current Ratio | 0.92 | 0.76 | 0.79 | 0.80 | 1.01 | 1.17 |
Return on Equity (ROE) | -2.43% | 0.16% | 7.17% | 13.71% | -6.49% | 6.63% |
Return on Assets (ROA) | 2.41% | 3.45% | 4.22% | 1.80% | 0.23% | 2.91% |
Return on Invested Capital (ROIC) | 5.78% | 0.81% | 9.87% | 4.67% | 0.68% | 8.36% |
Return on Capital Employed (ROCE) | 4.70% | 7.30% | 8.00% | 3.90% | 0.40% | 4.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.70% | 0.20% | 4.88% | 28.71% | -7.40% | 2.50% |
FCF Yield | 43.01% | 12.98% | 22.60% | 42.36% | 46.90% | 9.25% |
Buyback Yield / Dilution | 6.36% | -6.27% | -9.30% | -13.62% | -10.21% | -48.18% |