Vivendi SE (ETR:VVU)
Germany
· Delayed Price · Currency is EUR 2.830
-0.015 (-0.53%)
Mar 31, 2025, 10:59 AM CET
Vivendi SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 297 | 312 | 9,595 | 8,717 | 8,668 | Upgrade
|
| Revenue Growth (YoY) | -4.81% | -96.75% | 10.07% | 0.56% | -45.48% | Upgrade
|
| Cost of Revenue | 211 | 221 | 5,351 | 4,866 | 4,904 | Upgrade
|
| Gross Profit | 86 | 91 | 4,244 | 3,851 | 3,764 | Upgrade
|
| Selling, General & Admin | 204 | 219 | 3,674 | 3,329 | 3,429 | Upgrade
|
| Operating Expenses | 371 | 247 | 3,674 | 3,329 | 3,429 | Upgrade
|
| Operating Income | -285 | -156 | 570 | 522 | 335 | Upgrade
|
| Interest Expense | -74 | -45 | -51 | -59 | -71 | Upgrade
|
| Interest & Investment Income | 190 | 309 | 67 | 162 | 61 | Upgrade
|
| Earnings From Equity Investments | 122 | 94 | -154 | 77 | 117 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | -7 | -11 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | 40 | -107 | -49 | -17 | Upgrade
|
| EBT Excluding Unusual Items | -59 | 242 | 318 | 642 | 417 | Upgrade
|
| Merger & Restructuring Charges | -14 | -9 | -44 | -34 | -86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11 | -18 | -812 | -741 | 12 | Upgrade
|
| Asset Writedown | - | - | -10 | -229 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 56 | Upgrade
|
| Other Unusual Items | -96 | - | - | - | - | Upgrade
|
| Pretax Income | -180 | 215 | -548 | -362 | 399 | Upgrade
|
| Income Tax Expense | 3 | -50 | 99 | 206 | 163 | Upgrade
|
| Earnings From Continuing Operations | -183 | 265 | -647 | -568 | 236 | Upgrade
|
| Earnings From Discontinued Operations | -5,709 | 193 | -298 | 25,322 | 1,371 | Upgrade
|
| Net Income to Company | -5,892 | 458 | -945 | 24,754 | 1,607 | Upgrade
|
| Minority Interest in Earnings | -112 | -53 | -65 | -62 | -167 | Upgrade
|
| Net Income | -6,004 | 405 | -1,010 | 24,692 | 1,440 | Upgrade
|
| Net Income to Common | -6,004 | 405 | -1,010 | 24,692 | 1,440 | Upgrade
|
| Net Income Growth | - | - | - | 1614.72% | -9.03% | Upgrade
|
| Shares Outstanding (Basic) | 1,007 | 1,025 | 1,032 | 1,076 | 1,141 | Upgrade
|
| Shares Outstanding (Diluted) | 1,007 | 1,027 | 1,034 | 1,080 | 1,145 | Upgrade
|
| Shares Change (YoY) | -1.92% | -0.70% | -4.20% | -5.70% | -7.56% | Upgrade
|
| EPS (Basic) | -5.96 | 0.40 | -0.98 | 22.94 | 1.26 | Upgrade
|
| EPS (Diluted) | -5.96 | 0.39 | -0.98 | 22.87 | 1.26 | Upgrade
|
| EPS Growth | - | - | - | 1711.65% | -1.38% | Upgrade
|
| Free Cash Flow | 1,837 | 932 | 330 | 1,199 | 853 | Upgrade
|
| Free Cash Flow Per Share | 1.82 | 0.91 | 0.32 | 1.11 | 0.74 | Upgrade
|
| Dividend Per Share | 0.040 | 0.250 | 0.250 | 0.250 | 0.600 | Upgrade
|
| Dividend Growth | -84.00% | - | - | -58.33% | - | Upgrade
|
| Gross Margin | 28.96% | 29.17% | 44.23% | 44.18% | 43.42% | Upgrade
|
| Operating Margin | -95.96% | -50.00% | 5.94% | 5.99% | 3.86% | Upgrade
|
| Profit Margin | -2021.55% | 129.81% | -10.53% | 283.26% | 16.61% | Upgrade
|
| Free Cash Flow Margin | 618.52% | 298.72% | 3.44% | 13.76% | 9.84% | Upgrade
|
| EBITDA | -93 | -104 | 926 | 895 | 505 | Upgrade
|
| EBITDA Margin | -31.31% | -33.33% | 9.65% | 10.27% | 5.83% | Upgrade
|
| D&A For EBITDA | 192 | 52 | 356 | 373 | 170 | Upgrade
|
| EBIT | -285 | -156 | 570 | 522 | 335 | Upgrade
|
| EBIT Margin | -95.96% | -50.00% | 5.94% | 5.99% | 3.86% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 40.85% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.