Wacker Neuson SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,219	2,235	2,655	2,252	1,866
Revenue Growth (YoY)	-0.72%	-15.82%	17.87%	20.69%	15.52%
Cost of Revenue	1,703	1,714	2,008	1,718	1,379
Gross Profit	515.4	521.1	646.7	534.8	487.6
Selling, General & Admin	342.4	347.4	347.4	302.1	252
Research & Development	54.1	58.9	63.7	50.1	45.5
Other Operating Expenses	3.2	4.1	3.6	3.3	0.9
Operating Expenses	399.7	410.4	414.7	355.5	298.4
Operating Income	115.7	110.7	232	179.3	189.2
Interest Expense	-19.7	-25.5	-18.1	-10.7	-10.6
Interest & Investment Income	3.7	5.1	3.9	1.1	1
Earnings From Equity Investments	-1.5	-1.4	-1.6	-0.5	-
Currency Exchange Gain (Loss)	-5.5	0.7	-2.8	0.4	2.9
Other Non Operating Income (Expenses)	15.2	13	13.6	10.9	9.8
EBT Excluding Unusual Items	107.9	102.6	227	180.5	192.3
Gain (Loss) on Sale of Investments	-	-	-	0.6	1.1
Gain (Loss) on Sale of Assets	1.1	-0.1	26.8	11	0.1
Asset Writedown	-2.9	-2.6	-0.2	-0.8	-7.2
Pretax Income	109.8	102	254.7	192.3	187.4
Income Tax Expense	32.6	31.4	68.8	49.7	49.5
Earnings From Continuing Operations	77.2	70.6	185.9	142.6	137.9
Net Income	77.2	70.6	185.9	142.6	137.9
Net Income to Common	77.2	70.6	185.9	142.6	137.9
Net Income Growth	9.35%	-62.02%	30.36%	3.41%	878.01%
Shares Outstanding (Basic)	68	68	68	68	69
Shares Outstanding (Diluted)	68	68	68	68	69
Shares Change (YoY)	-	-	-	-1.65%	-1.40%
EPS (Basic)	1.14	1.04	2.73	2.10	1.99
EPS (Diluted)	1.14	1.04	2.73	2.10	1.99
EPS Growth	9.35%	-61.98%	30.21%	5.36%	895.00%
Free Cash Flow	231.7	243.4	-15.8	-77.7	285.7
Free Cash Flow Per Share	3.41	3.58	-0.23	-1.14	4.13
Dividend Per Share	0.700	0.600	1.150	1.000	0.900
Dividend Growth	16.67%	-47.83%	15.00%	11.11%	50.00%
Gross Margin	23.23%	23.32%	24.36%	23.74%	26.13%
Operating Margin	5.21%	4.95%	8.74%	7.96%	10.14%
Profit Margin	3.48%	3.16%	7.00%	6.33%	7.39%
Free Cash Flow Margin	10.44%	10.89%	-0.60%	-3.45%	15.31%
EBITDA	166	159.9	279	216.6	225.8
EBITDA Margin	7.48%	7.16%	10.51%	9.62%	12.10%
D&A For EBITDA	50.3	49.2	47	37.3	36.6
EBIT	115.7	110.7	232	179.3	189.2
EBIT Margin	5.21%	4.95%	8.74%	7.96%	10.14%
Effective Tax Rate	29.69%	30.78%	27.01%	25.85%	26.41%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.