Wacker Neuson SE (ETR: WAC)
Germany
· Delayed Price · Currency is EUR 14.00
-0.06 (-0.43%)
Dec 20, 2024, 5:35 PM CET
Wacker Neuson SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,363 | 2,655 | 2,252 | 1,866 | 1,616 | 1,901 | Upgrade
|
| Revenue Growth (YoY) | -9.98% | 17.87% | 20.69% | 15.52% | -15.02% | 11.18% | Upgrade
|
| Cost of Revenue | 1,819 | 2,008 | 1,718 | 1,379 | 1,206 | 1,426 | Upgrade
|
| Gross Profit | 544.4 | 646.7 | 534.8 | 487.6 | 409.3 | 475.1 | Upgrade
|
| Selling, General & Admin | 353.8 | 347.4 | 302.1 | 252 | 296.6 | 300.3 | Upgrade
|
| Research & Development | 59.3 | 63.7 | 50.1 | 45.5 | 32.3 | 36.9 | Upgrade
|
| Other Operating Expenses | 31.2 | 3.6 | 3.3 | 0.9 | 1.4 | 0.9 | Upgrade
|
| Operating Expenses | 444.3 | 414.7 | 355.5 | 298.4 | 330.3 | 338.1 | Upgrade
|
| Operating Income | 100.1 | 232 | 179.3 | 189.2 | 79 | 137 | Upgrade
|
| Interest Expense | -24.3 | -18.1 | -10.7 | -10.6 | -12.5 | -14.6 | Upgrade
|
| Interest & Investment Income | 1.7 | 3.9 | 1.1 | 1 | 1.8 | 2.4 | Upgrade
|
| Earnings From Equity Investments | -1.6 | -1.6 | -0.5 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.8 | -2.8 | 0.4 | 2.9 | -10.7 | -3.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.6 | 13.6 | 10.9 | 9.8 | 13.6 | 10.4 | Upgrade
|
| EBT Excluding Unusual Items | 86.7 | 227 | 180.5 | 192.3 | 71.2 | 131.8 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -9.2 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.6 | 1.1 | -0.3 | 0.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.8 | 26.8 | 11 | 0.1 | 2.8 | 3 | Upgrade
|
| Asset Writedown | -0.2 | -0.2 | -0.8 | -7.2 | -11.7 | -0.5 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 1.9 | Upgrade
|
| Pretax Income | 114.4 | 254.7 | 192.3 | 187.4 | 53.8 | 137.5 | Upgrade
|
| Income Tax Expense | 33.1 | 68.8 | 49.7 | 49.5 | 39.7 | 49 | Upgrade
|
| Earnings From Continuing Operations | 81.3 | 185.9 | 142.6 | 137.9 | 14.1 | 88.5 | Upgrade
|
| Net Income | 81.3 | 185.9 | 142.6 | 137.9 | 14.1 | 88.5 | Upgrade
|
| Net Income to Common | 81.3 | 185.9 | 142.6 | 137.9 | 14.1 | 88.5 | Upgrade
|
| Net Income Growth | -61.29% | 30.36% | 3.41% | 878.01% | -84.07% | -38.80% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 69 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 69 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -0.44% | - | -1.65% | -1.40% | - | - | Upgrade
|
| EPS (Basic) | 1.20 | 2.73 | 2.10 | 1.99 | 0.20 | 1.26 | Upgrade
|
| EPS (Diluted) | 1.20 | 2.73 | 2.10 | 1.99 | 0.20 | 1.26 | Upgrade
|
| EPS Growth | -61.22% | 30.21% | 5.36% | 895.00% | -84.13% | -38.83% | Upgrade
|
| Free Cash Flow | 158.9 | -15.8 | -77.7 | 285.7 | 372 | -71.4 | Upgrade
|
| Free Cash Flow Per Share | 2.35 | -0.23 | -1.14 | 4.13 | 5.30 | -1.02 | Upgrade
|
| Dividend Per Share | 1.150 | 1.150 | 1.000 | 0.900 | 0.600 | - | Upgrade
|
| Dividend Growth | 15.00% | 15.00% | 11.11% | 50.00% | - | - | Upgrade
|
| Gross Margin | 23.03% | 24.36% | 23.74% | 26.13% | 25.34% | 24.99% | Upgrade
|
| Operating Margin | 4.24% | 8.74% | 7.96% | 10.14% | 4.89% | 7.21% | Upgrade
|
| Profit Margin | 3.44% | 7.00% | 6.33% | 7.39% | 0.87% | 4.66% | Upgrade
|
| Free Cash Flow Margin | 6.72% | -0.60% | -3.45% | 15.31% | 23.03% | -3.76% | Upgrade
|
| EBITDA | 154.3 | 279 | 216.6 | 225.8 | 112.4 | 168.6 | Upgrade
|
| EBITDA Margin | 6.53% | 10.51% | 9.62% | 12.10% | 6.96% | 8.87% | Upgrade
|
| D&A For EBITDA | 54.2 | 47 | 37.3 | 36.6 | 33.4 | 31.6 | Upgrade
|
| EBIT | 100.1 | 232 | 179.3 | 189.2 | 79 | 137 | Upgrade
|
| EBIT Margin | 4.24% | 8.74% | 7.96% | 10.14% | 4.89% | 7.21% | Upgrade
|
| Effective Tax Rate | 28.93% | 27.01% | 25.85% | 26.41% | 73.79% | 35.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.