Wacker Neuson SE (ETR:WAC)
21.30
+0.45 (2.16%)
Apr 1, 2025, 5:44 PM CET
Wacker Neuson SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 35.3 | 27.8 | 53.7 | 305.5 | 283.1 | Upgrade
|
Short-Term Investments | 0.3 | 0.3 | 0.5 | 130.2 | 15.2 | Upgrade
|
Cash & Short-Term Investments | 35.6 | 28.1 | 54.2 | 435.7 | 298.3 | Upgrade
|
Cash Growth | 26.69% | -48.16% | -87.56% | 46.06% | 531.99% | Upgrade
|
Accounts Receivable | 254.9 | 347.1 | 302.9 | 240.3 | 232.6 | Upgrade
|
Other Receivables | 11.3 | 22.4 | 18.5 | 14.6 | 13.1 | Upgrade
|
Receivables | 266.2 | 369.5 | 321.4 | 254.9 | 248.1 | Upgrade
|
Inventory | 621.9 | 774.4 | 678.9 | 490.2 | 412.2 | Upgrade
|
Prepaid Expenses | 0.2 | 2.8 | 2.9 | 3 | 0.7 | Upgrade
|
Other Current Assets | 84.1 | 64.8 | 83.8 | 57.9 | 196.3 | Upgrade
|
Total Current Assets | 1,008 | 1,240 | 1,141 | 1,242 | 1,156 | Upgrade
|
Property, Plant & Equipment | 574.4 | 522.8 | 430.8 | 372 | 359.3 | Upgrade
|
Long-Term Investments | 9.5 | 5.4 | 6.1 | 5.4 | 8.4 | Upgrade
|
Goodwill | 236.3 | 232.5 | 232.5 | 228.6 | 228.6 | Upgrade
|
Other Intangible Assets | 235.6 | 219.1 | 211 | 188.6 | 178.9 | Upgrade
|
Long-Term Accounts Receivable | 12.4 | 6 | 1 | 3.5 | 93.2 | Upgrade
|
Long-Term Deferred Tax Assets | 50.1 | 54.9 | 35.9 | 29.4 | 29.4 | Upgrade
|
Other Long-Term Assets | 362.3 | 364.6 | 265.4 | 251.6 | 73.4 | Upgrade
|
Total Assets | 2,489 | 2,645 | 2,324 | 2,321 | 2,127 | Upgrade
|
Accounts Payable | 166.6 | 251.5 | 261.3 | 230.5 | 137.1 | Upgrade
|
Accrued Expenses | 95.4 | 121.4 | 101.2 | 85.8 | 75.5 | Upgrade
|
Short-Term Debt | 34.6 | 39.6 | 34.1 | 28.9 | - | Upgrade
|
Current Portion of Long-Term Debt | 151.9 | 296.1 | 117.9 | 138.7 | 9.2 | Upgrade
|
Current Portion of Leases | 28.3 | 29.9 | 23.4 | 23.1 | 25.9 | Upgrade
|
Current Income Taxes Payable | 29.2 | 33.9 | 12 | 22.8 | 32.8 | Upgrade
|
Current Unearned Revenue | 11.3 | 10 | 7.5 | 5.5 | 5.1 | Upgrade
|
Other Current Liabilities | 41.3 | 43.8 | 30.1 | 32.6 | 30.9 | Upgrade
|
Total Current Liabilities | 558.6 | 826.2 | 587.5 | 567.9 | 316.5 | Upgrade
|
Long-Term Debt | 193.7 | 97.1 | 168.8 | 293.6 | 408.8 | Upgrade
|
Long-Term Leases | 103.3 | 88.6 | 55.3 | 51.9 | 59.9 | Upgrade
|
Long-Term Unearned Revenue | 21.5 | 16.1 | 11.8 | 6.8 | 5 | Upgrade
|
Long-Term Deferred Tax Liabilities | 62.7 | 63.2 | 61.6 | 49.8 | 43.9 | Upgrade
|
Other Long-Term Liabilities | 12.7 | 14 | 8.7 | 10 | 9.8 | Upgrade
|
Total Liabilities | 989 | 1,145 | 931.3 | 1,035 | 908.7 | Upgrade
|
Common Stock | 70.1 | 70.1 | 70.1 | 70.1 | 70.1 | Upgrade
|
Retained Earnings | 871.4 | 879.4 | 761.5 | 682 | 585.8 | Upgrade
|
Treasury Stock | -53 | -53 | -53 | -53 | - | Upgrade
|
Comprehensive Income & Other | 611.1 | 603.2 | 614 | 587.1 | 562.2 | Upgrade
|
Total Common Equity | 1,500 | 1,500 | 1,393 | 1,286 | 1,218 | Upgrade
|
Shareholders' Equity | 1,500 | 1,500 | 1,393 | 1,286 | 1,218 | Upgrade
|
Total Liabilities & Equity | 2,489 | 2,645 | 2,324 | 2,321 | 2,127 | Upgrade
|
Total Debt | 511.8 | 551.3 | 399.5 | 536.2 | 503.8 | Upgrade
|
Net Cash (Debt) | -476.2 | -523.2 | -345.3 | -100.5 | -205.5 | Upgrade
|
Net Cash Per Share | -7.00 | -7.69 | -5.08 | -1.45 | -2.93 | Upgrade
|
Filing Date Shares Outstanding | 68.02 | 68.02 | 68.02 | 68.67 | 70.14 | Upgrade
|
Total Common Shares Outstanding | 68.02 | 68.02 | 68.02 | 68.67 | 70.14 | Upgrade
|
Working Capital | 449.4 | 413.4 | 553.7 | 673.8 | 839.1 | Upgrade
|
Book Value Per Share | 22.05 | 22.05 | 20.47 | 18.73 | 17.37 | Upgrade
|
Tangible Book Value | 1,028 | 1,048 | 949.1 | 869 | 810.6 | Upgrade
|
Tangible Book Value Per Share | 15.11 | 15.41 | 13.95 | 12.65 | 11.56 | Upgrade
|
Land | 472.5 | 433.8 | 401.6 | 342.8 | 326.3 | Upgrade
|
Machinery | 348 | 314.3 | 270.6 | 243.9 | 232 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.