Siltronic AG (ETR:WAF)
Germany flag Germany · Delayed Price · Currency is EUR
37.66
+0.36 (0.97%)
May 9, 2025, 5:35 PM CET

Siltronic AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,4151,4131,5141,8051,4051,207
Upgrade
Revenue Growth (YoY)
-2.60%-6.67%-16.15%28.46%16.44%-4.99%
Upgrade
Cost of Revenue
1,1551,1371,1421,190964.2867.5
Upgrade
Gross Profit
260.2275.4372.2615.4441.2339.5
Upgrade
Selling, General & Admin
73.273.176.576.673.279.5
Upgrade
Research & Development
82.283.187.689.580.472.6
Upgrade
Other Operating Expenses
4.2-2.5-4.9-5.5-9.4-4
Upgrade
Operating Expenses
159.6153.7159.2160.6144.2148.1
Upgrade
Operating Income
100.6121.7213454.8297191.4
Upgrade
Interest Expense
-37.7-32.3-20-7.5-2.8-2.3
Upgrade
Interest & Investment Income
15.1142313.83.86
Upgrade
Currency Exchange Gain (Loss)
-0.3-0.316.4-219.5-3.7
Upgrade
Other Non Operating Income (Expenses)
-1.2-1.22.5-6.36.31.3
Upgrade
EBT Excluding Unusual Items
76.5101.9234.9433.8313.8192.7
Upgrade
Merger & Restructuring Charges
---50--
Upgrade
Gain (Loss) on Sale of Assets
-1.6-1.6-3-2.4-2.7-2.3
Upgrade
Asset Writedown
---1.15.77.2-1.2
Upgrade
Pretax Income
74.9100.3230.8487.1318.3189.2
Upgrade
Income Tax Expense
31.133.129.552.728.72.4
Upgrade
Earnings From Continuing Operations
43.867.2201.3434.4289.6186.8
Upgrade
Minority Interest in Earnings
-4.1-4.2-16.9-43.8-36.3-26
Upgrade
Net Income
39.763184.4390.6253.3160.8
Upgrade
Net Income to Common
39.763184.4390.6253.3160.8
Upgrade
Net Income Growth
-72.43%-65.83%-52.79%54.21%57.53%-28.72%
Upgrade
Shares Outstanding (Basic)
303030303030
Upgrade
Shares Outstanding (Diluted)
303030303030
Upgrade
Shares Change (YoY)
0.23%-----
Upgrade
EPS (Basic)
1.322.106.1513.028.445.36
Upgrade
EPS (Diluted)
1.322.106.1513.028.445.36
Upgrade
EPS Growth
-72.49%-65.83%-52.79%54.21%57.53%-28.72%
Upgrade
Free Cash Flow
-267.8-355.4-710.9-118.2108.431.9
Upgrade
Free Cash Flow Per Share
-8.92-11.85-23.70-3.943.611.06
Upgrade
Dividend Per Share
-0.2001.2003.0003.0002.000
Upgrade
Dividend Growth
--83.33%-60.00%-50.00%-33.33%
Upgrade
Gross Margin
18.39%19.49%24.59%34.09%31.39%28.13%
Upgrade
Operating Margin
7.11%8.61%14.07%25.19%21.13%15.86%
Upgrade
Profit Margin
2.80%4.46%12.18%21.64%18.02%13.32%
Upgrade
Free Cash Flow Margin
-18.92%-25.16%-46.96%-6.55%7.71%2.64%
Upgrade
EBITDA
336.1348.6406628.9448.2324
Upgrade
EBITDA Margin
23.75%24.67%26.82%34.84%31.89%26.84%
Upgrade
D&A For EBITDA
235.5226.9193174.1151.2132.6
Upgrade
EBIT
100.6121.7213454.8297191.4
Upgrade
EBIT Margin
7.11%8.61%14.07%25.19%21.13%15.86%
Upgrade
Effective Tax Rate
41.52%33.00%12.78%10.82%9.02%1.27%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.