Westinghouse Air Brake Technologies Corporation (ETR:WB2)
165.30
-4.30 (-2.54%)
Oct 10, 2025, 10:37 PM CET
ETR:WB2 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
10,562 | 10,387 | 9,677 | 8,362 | 7,822 | 7,556 | Upgrade | |
Revenue Growth (YoY) | 3.38% | 7.34% | 15.73% | 6.90% | 3.52% | -7.85% | Upgrade |
Cost of Revenue | 7,047 | 7,021 | 6,733 | 5,822 | 5,453 | 5,419 | Upgrade |
Gross Profit | 3,515 | 3,366 | 2,944 | 2,540 | 2,369 | 2,137 | Upgrade |
Selling, General & Admin | 1,305 | 1,248 | 1,139 | 1,029 | 1,030 | 948 | Upgrade |
Depreciation & Amortization Expenses | 300 | 303 | 321 | 291 | 287 | 282 | Upgrade |
Research & Development | 197 | 206 | 218 | 209 | 176 | 162 | Upgrade |
Operating Income | 1,713 | 1,609 | 1,266 | 1,011 | 876 | 745 | Upgrade |
Interest Expense | -197 | -201 | -218 | -186 | -177 | -199 | Upgrade |
Other Non-Operating Income (Expense) | 22 | 2 | 44 | 29 | 38 | 11 | Upgrade |
Total Non-Operating Income (Expense) | -175 | -199 | -174 | -157 | -139 | -188 | Upgrade |
Pretax Income | 1,538 | 1,410 | 1,092 | 854 | 737 | 557 | Upgrade |
Provision for Income Taxes | 373 | 343 | 267 | 213 | 172 | 145 | Upgrade |
Net Income | 1,153 | 1,056 | 815 | 633 | 558 | 414 | Upgrade |
Minority Interest in Earnings | -12 | -11 | -10 | -8 | -7 | 2 | Upgrade |
Net Income to Common | 1,153 | 1,056 | 815 | 633 | 558 | 414 | Upgrade |
Net Income Growth | 13.48% | 29.57% | 28.75% | 13.44% | 34.78% | 26.61% | Upgrade |
Shares Outstanding (Basic) | 171 | 174 | 179 | 182 | 188 | 190 | Upgrade |
Shares Outstanding (Diluted) | 172 | 175 | 180 | 183 | 188 | 190 | Upgrade |
Shares Change (YoY) | -3.18% | -2.62% | -1.80% | -2.82% | -1.21% | 7.39% | Upgrade |
EPS (Basic) | 6.71 | 6.05 | 4.54 | 3.46 | 2.96 | 2.18 | Upgrade |
EPS (Diluted) | 6.71 | 6.04 | 4.53 | 3.46 | 2.96 | 2.17 | Upgrade |
EPS Growth | 17.72% | 33.33% | 30.93% | 16.89% | 36.41% | 17.94% | Upgrade |
Free Cash Flow | 1,452 | 1,627 | 1,015 | 889 | 943 | 648 | Upgrade |
Free Cash Flow Growth | -10.76% | 60.30% | 14.17% | -5.73% | 45.52% | -21.93% | Upgrade |
Free Cash Flow Per Share | 8.43 | 9.31 | 5.65 | 4.86 | 5.01 | 3.40 | Upgrade |
Dividends Per Share | 0.900 | 0.800 | 0.680 | 0.600 | 0.480 | 0.480 | Upgrade |
Dividend Growth | 12.50% | 17.65% | 13.33% | 25.00% | - | - | Upgrade |
Gross Margin | 33.28% | 32.41% | 30.42% | 30.38% | 30.29% | 28.28% | Upgrade |
Operating Margin | 16.22% | 15.49% | 13.08% | 12.09% | 11.20% | 9.86% | Upgrade |
Profit Margin | 11.03% | 10.27% | 8.53% | 7.67% | 7.22% | 5.45% | Upgrade |
FCF Margin | 13.75% | 15.66% | 10.49% | 10.63% | 12.06% | 8.58% | Upgrade |
EBITDA | 2,212 | 2,112 | 1,797 | 1,490 | 1,367 | 1,218 | Upgrade |
EBITDA Margin | 20.94% | 20.33% | 18.57% | 17.82% | 17.48% | 16.12% | Upgrade |
EBIT | 1,713 | 1,609 | 1,266 | 1,011 | 876 | 745 | Upgrade |
EBIT Margin | 16.22% | 15.49% | 13.08% | 12.09% | 11.20% | 9.86% | Upgrade |
Effective Tax Rate | 24.25% | 24.33% | 24.45% | 24.94% | 23.34% | 26.03% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.