ETR:WB2 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38,090	31,079	31,477	20,569	16,985	15,131
Market Cap Growth	21.98%	-1.26%	53.03%	21.10%	12.25%	32.85%
Enterprise Value	42,505	35,525	35,290	24,185	20,650	18,659
Last Close Price	220.60	184.68	-	91.85	91.85	79.23
PE Ratio	38.32	31.27	30.95	27.97	28.77	30.84
PS Ratio	4.00	3.27	3.14	2.35	2.17	2.20
PB Ratio	4.00	3.26	3.22	2.16	1.79	1.68
P/FCF Ratio	29.83	24.34	20.03	22.40	20.42	18.25
P/OCF Ratio	25.43	20.75	17.77	18.93	17.49	16.04
EV/Sales Ratio	4.50	3.74	3.52	2.76	2.64	2.71
EV/EBITDA Ratio	18.90	17.13	17.12	14.88	14.87	16.06
EV/EBIT Ratio	25.37	21.09	21.79	20.22	20.86	24.11
EV/FCF Ratio	33.29	27.83	22.46	26.34	24.83	22.50
Debt / Equity Ratio	0.53	0.53	0.39	0.39	0.39	0.40
Debt / EBITDA Ratio	2.23	2.23	1.87	2.26	2.70	3.07
Debt / FCF Ratio	3.96	3.96	2.45	4.01	4.50	4.30
Net Debt / Equity Ratio	0.46	0.46	0.32	0.33	0.34	0.35
Net Debt / EBITDA Ratio	2.12	2.12	1.53	1.92	2.33	2.71
Net Debt / FCF Ratio	3.45	3.45	2.01	3.39	3.89	3.80
Asset Turnover	0.55	0.55	0.55	0.52	0.45	0.42
Inventory Turnover	2.88	2.88	3.04	3.11	3.11	3.27
Quick Ratio	0.52	0.52	0.64	0.57	0.59	0.67
Current Ratio	1.11	1.11	1.30	1.20	1.25	1.32
Return on Equity (ROE)	11.10%	11.10%	10.33%	7.98%	6.29%	5.54%
Return on Assets (ROA)	6.06%	6.06%	5.56%	4.41%	3.58%	2.98%
Return on Invested Capital (ROIC)	9.01%	9.88%	9.27%	7.24%	5.79%	4.89%
Return on Capital Employed (ROCE)	11.70%	11.70%	11.20%	8.90%	7.00%	5.70%
Earnings Yield	2.61%	3.21%	3.24%	3.58%	3.49%	3.24%
FCF Yield	3.35%	4.11%	4.99%	4.46%	4.90%	5.48%
Dividend Yield	0.44%	0.46%	-	0.67%	0.61%	0.53%
Payout Ratio	14.79%	14.79%	13.26%	15.09%	17.54%	16.49%
Buyback Yield / Dilution	2.12%	2.12%	2.62%	1.80%	2.82%	1.21%
Total Shareholder Return	2.56%	2.58%	2.62%	2.48%	3.43%	1.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.