Wacker Chemie AG (ETR: WCH)
Germany
· Delayed Price · Currency is EUR 67.52
+0.58 (0.87%)
Dec 20, 2024, 5:35 PM CET
Wacker Chemie AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,770 | 6,402 | 8,209 | 6,208 | 4,692 | 4,928 | Upgrade
|
| Revenue Growth (YoY) | -15.73% | -22.01% | 32.25% | 32.29% | -4.78% | -1.03% | Upgrade
|
| Cost of Revenue | 4,891 | 5,319 | 6,049 | 4,535 | 3,822 | 4,237 | Upgrade
|
| Gross Profit | 878.2 | 1,083 | 2,161 | 1,673 | 869.9 | 690.7 | Upgrade
|
| Selling, General & Admin | 559.5 | 540.4 | 547.6 | 475.4 | 458.2 | 495.1 | Upgrade
|
| Research & Development | 199.3 | 184.1 | 178.4 | 164.2 | 156.6 | 173.3 | Upgrade
|
| Other Operating Expenses | 27.3 | 51.7 | -10.3 | -3 | -2 | -1.8 | Upgrade
|
| Operating Expenses | 786.1 | 776.2 | 715.7 | 636.6 | 612.8 | 666.6 | Upgrade
|
| Operating Income | 92.1 | 306.8 | 1,445 | 1,036 | 257.1 | 24.1 | Upgrade
|
| Interest Expense | -40.3 | -40.3 | -28.6 | -22.5 | -22 | -21.8 | Upgrade
|
| Interest & Investment Income | 46 | 50 | 10.9 | 6.3 | 10.2 | 10.6 | Upgrade
|
| Earnings From Equity Investments | 27.9 | 49.3 | 200.9 | 62.4 | 34.9 | 54.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 1.1 | -15.5 | 4.7 | -7.8 | -12.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.7 | -0.3 | -22.2 | -5.4 | -2.9 | -8.7 | Upgrade
|
| EBT Excluding Unusual Items | 132.5 | 366.6 | 1,591 | 1,081 | 269.5 | 45.8 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.1 | -48.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12 | -12 | -4 | -3.2 | -2.6 | -6 | Upgrade
|
| Asset Writedown | - | - | - | -0.7 | -1 | -764.8 | Upgrade
|
| Other Unusual Items | 10.5 | 10.5 | 29.1 | 15 | - | 19.3 | Upgrade
|
| Pretax Income | 152.9 | 387 | 1,616 | 1,094 | 217.9 | -591.2 | Upgrade
|
| Income Tax Expense | 8.1 | 59.7 | 334.6 | 265.8 | 15.6 | 38.4 | Upgrade
|
| Earnings From Continuing Operations | 144.8 | 327.3 | 1,282 | 827.8 | 202.3 | -629.6 | Upgrade
|
| Net Income to Company | 144.8 | 327.3 | 1,282 | 827.8 | 202.3 | -629.6 | Upgrade
|
| Minority Interest in Earnings | -20.5 | -13.7 | -30.6 | -20.9 | -13.1 | -13 | Upgrade
|
| Net Income | 124.3 | 313.6 | 1,251 | 806.9 | 189.2 | -642.6 | Upgrade
|
| Net Income to Common | 124.3 | 313.6 | 1,251 | 806.9 | 189.2 | -642.6 | Upgrade
|
| Net Income Growth | -75.85% | -74.93% | 55.04% | 326.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.51 | 6.31 | 25.18 | 16.24 | 3.81 | -12.94 | Upgrade
|
| EPS (Diluted) | 2.51 | 6.31 | 25.18 | 16.24 | 3.81 | -12.94 | Upgrade
|
| EPS Growth | -75.83% | -74.93% | 55.04% | 326.48% | - | - | Upgrade
|
| Free Cash Flow | -278.1 | 296.7 | 564.3 | 743.1 | 647.2 | 189.9 | Upgrade
|
| Free Cash Flow Per Share | -5.61 | 5.97 | 11.36 | 14.96 | 13.03 | 3.82 | Upgrade
|
| Dividend Per Share | - | 3.000 | 12.000 | 8.000 | 2.000 | 0.500 | Upgrade
|
| Dividend Growth | - | -75.00% | 50.00% | 300.00% | 300.00% | -80.00% | Upgrade
|
| Gross Margin | 15.22% | 16.92% | 26.32% | 26.94% | 18.54% | 14.02% | Upgrade
|
| Operating Margin | 1.60% | 4.79% | 17.60% | 16.69% | 5.48% | 0.49% | Upgrade
|
| Profit Margin | 2.15% | 4.90% | 15.24% | 13.00% | 4.03% | -13.04% | Upgrade
|
| Free Cash Flow Margin | -4.82% | 4.63% | 6.87% | 11.97% | 13.79% | 3.85% | Upgrade
|
| EBITDA | 503.9 | 686.4 | 1,808 | 1,407 | 628.1 | 544.5 | Upgrade
|
| EBITDA Margin | 8.73% | 10.72% | 22.03% | 22.67% | 13.39% | 11.05% | Upgrade
|
| D&A For EBITDA | 411.8 | 379.6 | 363.1 | 371.5 | 371 | 520.4 | Upgrade
|
| EBIT | 92.1 | 306.8 | 1,445 | 1,036 | 257.1 | 24.1 | Upgrade
|
| EBIT Margin | 1.60% | 4.79% | 17.60% | 16.69% | 5.48% | 0.49% | Upgrade
|
| Effective Tax Rate | 5.30% | 15.43% | 20.70% | 24.30% | 7.16% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.