Wacker Chemie AG (ETR:WCH)
Germany · Delayed Price · Currency is EUR 105.00
+4.10 (4.06%)
Jun 2, 2026, 5:35 PM CET
Wacker Chemie AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,413 | 5,485 | 5,722 | 6,402 | 8,209 | 6,208 | |
Revenue Growth (YoY) | -5.22% | -4.13% | -10.63% | -22.01% | 32.25% | 32.29% |
Cost of Revenue | 4,637 | 4,738 | 4,735 | 5,319 | 6,049 | 4,535 |
Gross Profit | 775.4 | 747.5 | 986.7 | 1,083 | 2,161 | 1,673 |
Selling, General & Admin | 555.2 | 563.7 | 573.9 | 540.4 | 547.6 | 475.4 |
Research & Development | 209.6 | 214.6 | 203.7 | 184.1 | 178.4 | 164.2 |
Other Operating Expenses | -44.5 | -26.3 | -36.4 | 51.7 | -10.3 | -3 |
Operating Expenses | 720.3 | 752 | 741.2 | 776.2 | 715.7 | 636.6 |
Operating Income | 55.1 | -4.5 | 245.5 | 306.8 | 1,445 | 1,036 |
Interest Expense | -69.3 | -63.4 | -45.6 | -40.3 | -28.6 | -22.5 |
Interest & Investment Income | 29.1 | 33.5 | 41.5 | 50 | 10.9 | 6.3 |
Earnings From Equity Investments | -344.7 | -334.7 | 19.1 | 49.3 | 200.9 | 62.4 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | 3.9 | 1.1 | -15.5 | 4.7 |
Other Non Operating Income (Expenses) | -10.2 | -13.7 | -3.1 | -0.3 | -22.2 | -5.4 |
EBT Excluding Unusual Items | -340.1 | -382.9 | 261.3 | 366.6 | 1,591 | 1,081 |
Merger & Restructuring Charges | -102.6 | -102.6 | - | - | - | -0.1 |
Impairment of Goodwill | -89.1 | -89.1 | -0.8 | - | - | - |
Gain (Loss) on Sale of Assets | -10.7 | -10.7 | -8.8 | -12 | -4 | -3.2 |
Asset Writedown | -13.2 | -13.2 | -9.2 | - | - | -0.7 |
Other Unusual Items | 7.2 | 7.2 | 15.4 | 10.5 | 29.1 | 15 |
Pretax Income | -535.5 | -578.3 | 258.4 | 387 | 1,616 | 1,094 |
Income Tax Expense | 250.7 | 226.6 | -2.3 | 59.7 | 334.6 | 265.8 |
Earnings From Continuing Operations | -786.2 | -804.9 | 260.7 | 327.3 | 1,282 | 827.8 |
Net Income to Company | -786.2 | -804.9 | 260.7 | 327.3 | 1,282 | 827.8 |
Minority Interest in Earnings | -16.6 | -16.2 | -19.7 | -13.7 | -30.6 | -20.9 |
Net Income | -802.8 | -821.1 | 241 | 313.6 | 1,251 | 806.9 |
Net Income to Common | -802.8 | -821.1 | 241 | 313.6 | 1,251 | 806.9 |
Net Income Growth | - | - | -23.15% | -74.93% | 55.04% | 326.48% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
EPS (Basic) | -16.15 | -16.53 | 4.85 | 6.31 | 25.18 | 16.24 |
EPS (Diluted) | -16.15 | -16.53 | 4.85 | 6.31 | 25.18 | 16.24 |
EPS Growth | - | - | -23.15% | -74.93% | 55.04% | 326.48% |
Free Cash Flow | 35.1 | -10.6 | -358.4 | 296.7 | 564.3 | 743.1 |
Free Cash Flow Per Share | 0.71 | -0.21 | -7.21 | 5.97 | 11.36 | 14.96 |
Dividend Per Share | - | - | 2.500 | 3.000 | 12.000 | 8.000 |
Dividend Growth | - | - | -16.67% | -75.00% | 50.00% | 300.00% |
Gross Margin | 14.33% | 13.63% | 17.24% | 16.92% | 26.32% | 26.94% |
Operating Margin | 1.02% | -0.08% | 4.29% | 4.79% | 17.60% | 16.69% |
Profit Margin | -14.83% | -14.97% | 4.21% | 4.90% | 15.24% | 13.00% |
Free Cash Flow Margin | 0.65% | -0.19% | -6.26% | 4.63% | 6.87% | 11.97% |
EBITDA | 509.1 | 455.5 | 666.9 | 686.4 | 1,808 | 1,407 |
EBITDA Margin | 9.41% | 8.30% | 11.65% | 10.72% | 22.03% | 22.67% |
D&A For EBITDA | 454 | 460 | 421.4 | 379.6 | 363.1 | 371.5 |
EBIT | 55.1 | -4.5 | 245.5 | 306.8 | 1,445 | 1,036 |
EBIT Margin | 1.02% | -0.08% | 4.29% | 4.79% | 17.60% | 16.69% |
Effective Tax Rate | - | - | - | 15.43% | 20.70% | 24.30% |