Demant A/S (ETR:WDH1)

Demant Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	4,974	6,138	7,712	8,607	5,705	10,786
Market Cap Growth	-40.59%	-20.41%	-10.39%	50.86%	-47.11%	39.23%
Enterprise Value	7,615	8,162	9,705	10,385	7,342	12,071
Last Close Price	23.66	28.74	41.39	41.39	41.39	45.27
PE Ratio	24.04	29.67	24.10	35.74	20.38	31.91
PS Ratio	1.62	2.00	2.57	2.97	2.15	4.48
PB Ratio	3.74	4.62	5.96	6.87	4.96	10.05
P/FCF Ratio	11.19	13.80	16.49	17.90	24.64	29.52
P/OCF Ratio	9.35	11.54	14.15	15.18	17.91	24.46
EV/Sales Ratio	2.48	2.65	3.23	3.58	2.77	5.01
EV/EBITDA Ratio	10.30	13.01	14.34	15.32	14.92	22.74
EV/EBIT Ratio	14.21	15.36	16.59	17.37	17.57	26.25
EV/FCF Ratio	17.13	18.36	20.75	21.60	31.72	33.03
Debt / Equity Ratio	2.12	2.12	1.63	1.55	1.76	1.42
Debt / EBITDA Ratio	3.83	3.83	2.70	2.51	3.52	2.53
Debt / FCF Ratio	6.32	6.32	4.50	4.03	8.76	4.17
Net Debt / Equity Ratio	1.98	1.98	1.51	1.43	1.63	1.27
Net Debt / EBITDA Ratio	4.20	4.20	2.89	2.64	3.81	2.58
Net Debt / FCF Ratio	5.92	5.92	4.18	3.72	8.10	3.74
Asset Turnover	0.64	0.64	0.71	0.72	0.72	0.77
Inventory Turnover	2.19	2.19	1.99	1.84	1.91	2.05
Quick Ratio	0.81	0.81	0.89	0.82	0.47	0.46
Current Ratio	1.36	1.36	1.63	1.37	0.87	0.72
Return on Equity (ROE)	24.20%	24.20%	30.47%	31.54%	27.52%	33.35%
Return on Assets (ROA)	6.93%	6.93%	8.66%	9.22%	7.10%	9.13%
Return on Invested Capital (ROIC)	10.24%	11.26%	14.49%	14.88%	11.89%	15.53%
Return on Capital Employed (ROCE)	12.50%	12.50%	16.60%	18.80%	17.00%	24.60%
Earnings Yield	4.16%	3.37%	4.15%	2.80%	4.91%	3.13%
FCF Yield	8.94%	7.25%	6.06%	5.58%	4.06%	3.39%
Buyback Yield / Dilution	2.72%	2.72%	2.65%	1.27%	3.75%	2.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.