Westwing Group SE (ETR:WEW)
Germany · Delayed Price · Currency is EUR 14.00
+0.55 (4.09%)
Nov 10, 2026, 5:35 PM CET
Westwing Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 487.7 | 449.2 | 444.3 | 428.6 | 430.8 | 522.5 | |
Revenue Growth | 10.84% | 1.10% | 3.66% | -0.51% | -17.55% | 20.70% |
Cost of Revenue | 230.7 | 211.4 | 218.7 | 215.7 | 228.1 | 265.7 |
Gross Profit | 257 | 237.8 | 225.6 | 212.9 | 202.7 | 256.8 |
Selling, General & Admin | 235.1 | 216.9 | 220 | 218.2 | 222.1 | 235.7 |
Other Operating Expenses | -3.2 | -1.5 | 2.3 | -0.7 | 2.8 | 1 |
Operating Expenses | 231.9 | 215.4 | 222.3 | 217.5 | 224.9 | 236.7 |
Operating Income | 25.1 | 22.4 | 3.3 | -4.6 | -22.2 | 20.1 |
Interest Expense | -1.4 | -1.4 | -1.5 | -1.7 | -1.8 | -1.6 |
Interest & Investment Income | 0.9 | 0.7 | 1.7 | 1.1 | - | - |
Currency Exchange Gain (Loss) | -1.2 | -1.2 | -0.3 | 0.1 | -0.9 | -0.6 |
Other Non Operating Income (Expenses) | -0.4 | - | - | -0.1 | - | - |
EBT Excluding Unusual Items | 23 | 20.5 | 3.2 | -5.2 | -24.9 | 17.9 |
Merger & Restructuring Charges | -2.3 | -2.3 | -8.4 | -4.2 | -5.6 | - |
Pretax Income | 20.8 | 18.3 | -4.8 | -9.1 | -30.3 | 19 |
Income Tax Expense | -10.9 | -10.8 | 0.2 | 3.3 | 2.1 | 7 |
Earnings From Continuing Operations | 31.7 | 29.1 | -5 | -12.4 | -32.4 | 12 |
Net Income to Company | 31.7 | 29.1 | -5 | -12.4 | -32.4 | 12 |
Net Income | 31.7 | 29.1 | -5 | -12.4 | -32.4 | 12 |
Net Income to Common | 31.7 | 29.1 | -5 | -12.4 | -32.4 | 12 |
Net Income Growth | 1278.26% | - | - | - | - | -59.73% |
Shares Outstanding (Basic) | - | 19 | 20 | 20 | 21 | 20 |
Shares Outstanding (Diluted) | - | 20 | 20 | 20 | 21 | 22 |
Shares Change | - | -0.49% | -1.40% | -1.48% | -5.21% | 0.21% |
EPS (Basic) | - | 1.55 | -0.25 | -0.61 | -1.57 | 0.59 |
EPS (Diluted) | - | 1.46 | -0.25 | -0.61 | -1.57 | 0.55 |
EPS Growth | - | - | - | - | - | -60.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.6 | 34.9 | 13 | 31.8 | -11.2 | 11.8 |
Free Cash Flow Per Share | - | 1.75 | 0.65 | 1.57 | -0.54 | 0.54 |
Gross Margin | 52.70% | 52.94% | 50.78% | 49.67% | 47.05% | 49.15% |
Operating Margin | 5.15% | 4.99% | 0.74% | -1.07% | -5.15% | 3.85% |
Profit Margin | 6.50% | 6.48% | -1.13% | -2.89% | -7.52% | 2.30% |
Free Cash Flow Margin | 5.86% | 7.77% | 2.93% | 7.42% | -2.60% | 2.26% |
EBITDA | 28.2 | 25.1 | 6.1 | -1.5 | -19.2 | 22.8 |
EBITDA Margin | 5.78% | 5.59% | 1.37% | -0.35% | -4.46% | 4.36% |
D&A For EBITDA | 3.1 | 2.7 | 2.8 | 3.1 | 3 | 2.7 |
EBIT | 25.1 | 22.4 | 3.3 | -4.6 | -22.2 | 20.1 |
EBIT Margin | 5.15% | 4.99% | 0.74% | -1.07% | -5.15% | 3.85% |
Effective Tax Rate | - | - | - | - | - | 36.84% |