Westwing Group SE (ETR:WEW)
13.20
-0.15 (-1.12%)
Aug 12, 2026, 5:35 PM CET
Westwing Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 475.2 | 449.2 | 444.3 | 428.6 | 430.8 | 522.5 | |
Revenue Growth | 8.79% | 1.10% | 3.66% | -0.51% | -17.55% | 20.70% |
Cost of Revenue | 223 | 211.4 | 218.7 | 215.7 | 228.1 | 265.7 |
Gross Profit | 252.1 | 237.8 | 225.7 | 212.9 | 202.7 | 256.8 |
Selling, General & Admin | 237.5 | 217.7 | 226.9 | 221.1 | 227.7 | 235.7 |
Other Operating Expenses | 1.5 | 1.1 | 3.5 | 0.3 | 2.6 | -0.1 |
Total Operating Expenses | 239 | 218.8 | 230.4 | 221.4 | 230.3 | 235.6 |
Operating Income | 13 | 18.9 | -4.8 | -8.4 | -27.4 | 21.1 |
Interest Income | 0.9 | 0.7 | 1.7 | 1.1 | 0 | 0.1 |
Interest Expense | -1.3 | -1.3 | -1.5 | -1.9 | -2 | -1.6 |
Other Non-Operating Income (Expense) | - | 0 | -0.1 | 0.1 | -0.9 | -0.6 |
Total Non-Operating Income (Expense) | -0.4 | -0.6 | 0.1 | -0.7 | -2.9 | -2.1 |
Pretax Income | 12.5 | 18.3 | -4.8 | -9.1 | -30.3 | 19 |
Provision for Income Taxes | -10.9 | -10.8 | 0.2 | 3.3 | 2.1 | - |
Net Income | 23.3 | 29.1 | -5 | -12.4 | -32.4 | 12 |
Net Income to Common | 23.3 | 29.1 | -5 | -12.4 | -32.4 | 12 |
Net Income Growth | 454.76% | - | - | - | - | -59.73% |
Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 21 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 21 | 22 |
Shares Change | 1.48% | -0.49% | -1.40% | -1.48% | -5.21% | 0.21% |
EPS (Basic) | 1.25 | 1.55 | -0.25 | -0.61 | -1.58 | 0.58 |
EPS (Diluted) | 1.18 | 1.46 | -0.25 | -0.61 | -1.58 | 0.55 |
EPS Growth | 446.67% | - | - | - | - | -60.15% |
Free Cash Flow | 39.6 | 34.9 | 13 | 31.8 | -11.2 | 11.8 |
Free Cash Flow Growth | - | 168.46% | -59.12% | - | - | -73.60% |
Free Cash Flow Per Share | 2.01 | 1.75 | 0.65 | 1.57 | -0.54 | 0.54 |
Gross Margin | 53.05% | 52.94% | 50.80% | 49.67% | 47.05% | 49.15% |
Operating Margin | 2.74% | 4.21% | -1.08% | -1.96% | -6.36% | 4.04% |
Profit Margin | 4.90% | 6.48% | -1.13% | -2.89% | -7.52% | 2.30% |
FCF Margin | 8.33% | 7.77% | 2.93% | 7.42% | -2.60% | 2.26% |
EBITDA | 28 | 33.9 | 15.6 | 11.4 | -9.4 | 34.1 |
EBITDA Margin | 5.89% | 7.55% | 3.51% | 2.66% | -2.18% | 6.53% |
EBIT | 13 | 18.9 | -4.8 | -8.4 | -27.4 | 21.1 |
EBIT Margin | 2.74% | 4.21% | -1.08% | -1.96% | -6.36% | 4.04% |
Effective Tax Rate | -87.20% | -59.02% | -4.17% | -36.26% | -6.93% | 0.00% |