Sino AG (ETR:XTP)

Accolade Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Interest and Dividend Income	0.04	0.14	0.31	0.19	0
Total Interest Expense	0.06	0.02	0.56	0	0
Net Interest Income	-0.02	0.12	-0.25	0.19	-0
Brokerage Commission	7.63	5.3	8.3	13.03	8.5
Other Revenue	-	-	-	2.09	13.57
Revenue Before Loan Losses	7.62	5.42	8.05	15.3	22.07
Provision for Loan Losses	0	0	0	0	0
Revenue	7.61	5.42	8.05	15.3	22.07
Revenue Growth (YoY)	40.37%	-32.63%	-47.39%	-30.66%	339.19%
Salaries & Employee Benefits	2.63	2.28	2.79	3.37	2.69
Cost of Services Provided	4.86	4.76	5.68	7.07	4.47
Other Operating Expenses	-1.41	-0.27	-0.47	4.58	0.02
Total Operating Expenses	6.37	7.04	8.27	15.26	7.47
Operating Income	1.25	-1.61	-0.22	0.04	14.6
Currency Exchange Gains	-0.01	-0	-0	-0	-0
EBT Excluding Unusual Items	1.24	-1.62	-0.22	0.04	14.6
Gain (Loss) on Sale of Investments	0.05	0.13	1.16	142.98	-
Pretax Income	1.29	-1.48	0.94	143.02	14.6
Income Tax Expense	0.4	-0.48	-0.01	3.59	0.71
Earnings From Continuing Ops.	0.89	-1	0.95	139.43	13.88
Net Income	0.89	-1	0.95	139.43	13.88
Net Income to Common	0.89	-1	0.95	139.43	13.88
Net Income Growth	-	-	-99.32%	904.19%	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	0.25%	-0.24%	-	-	-
EPS (Basic)	0.38	-0.43	0.41	59.65	5.94
EPS (Diluted)	0.38	-0.43	0.41	59.65	5.94
EPS Growth	-	-	-99.32%	904.19%	-
Free Cash Flow	-1.45	3.87	29.98	-43.3	7.78
Free Cash Flow Per Share	-0.62	1.66	12.83	-18.53	3.33
Dividend Per Share	-	-	2.800	56.000	2.920
Dividend Growth	-	-	-95.00%	1817.81%	-
Operating Margin	16.37%	-29.75%	-2.72%	0.24%	66.15%
Profit Margin	11.67%	-18.49%	11.82%	911.21%	62.92%
Free Cash Flow Margin	-19.00%	71.36%	372.44%	-283.01%	35.27%
Effective Tax Rate	31.12%	-	-	2.51%	4.89%

Updated Mar 27, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.