Zalando SE (ETR:ZAL)
Germany · Delayed Price · Currency is EUR 24.88
-0.34 (-1.35%)
Aug 5, 2026, 2:04 PM CET
Zalando SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,512 | 12,346 | 10,573 | 10,143 | 10,345 | 10,354 | |
Revenue Growth | 23.48% | 16.78% | 4.23% | -1.95% | -0.09% | - |
Cost of Revenue | 8,121 | 7,422 | 6,271 | 6,213 | 6,289 | 6,028 |
Gross Profit | 5,391 | 4,924 | 4,302 | 3,930 | 4,056 | 4,326 |
Selling, General & Admin | 6,274 | 4,509 | 3,911 | 3,702 | 3,988 | 3,923 |
Other Operating Expenses | 141.7 | 28 | -0.8 | 37.9 | -13 | -21.3 |
Total Operating Expenses | 6,416 | 4,537 | 3,910 | 3,740 | 3,975 | 3,902 |
Operating Income | 252 | 387.2 | 391.9 | 190.9 | 81 | 424.7 |
Interest Income | 21 | 38.8 | 75.7 | - | 8.6 | - |
Interest Expense | -71.9 | -72.9 | -93.4 | - | -62.7 | - |
Other Non-Operating Income (Expense) | -9.8 | 5.3 | -6.3 | - | 11.8 | - |
Total Non-Operating Income (Expense) | -60.7 | -28.8 | -24 | - | -42.3 | - |
Pretax Income | 191.3 | 358.4 | 368 | 152.9 | 38.8 | 354.3 |
Provision for Income Taxes | 99 | 145.7 | 116.9 | 69.9 | 22 | 119.7 |
Net Income | 92.4 | 212.7 | 251.1 | 83 | 16.8 | 234.6 |
Minority Interest in Earnings | -2.3 | - | - | - | - | - |
Net Income to Common | 14.8 | 212.7 | 251.1 | 83 | 16.8 | 234.6 |
Net Income Growth | -66.59% | -15.29% | 202.53% | 394.05% | -92.84% | - |
Shares Outstanding (Basic) | 259 | 260 | 259 | 260 | 258 | 258 |
Shares Outstanding (Diluted) | 259 | 263 | 262 | 262 | 260 | 265 |
Shares Change | -1.33% | 0.57% | -0.08% | 0.85% | -2.00% | 1.34% |
EPS (Basic) | 0.06 | 0.83 | 0.97 | 0.32 | 0.07 | 0.91 |
EPS (Diluted) | 0.06 | 0.82 | 0.96 | 0.32 | 0.06 | 0.88 |
EPS Growth | -94.50% | -14.58% | 200.00% | 433.33% | -93.18% | 2.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 912.5 | 1,028 | 533.5 | 759 | 185.4 | 375.8 |
Free Cash Flow Growth | 196.07% | 92.75% | -29.71% | 309.39% | -50.67% | 7.43% |
Free Cash Flow Per Share | 3.53 | 3.91 | 2.04 | 2.90 | 0.71 | 1.42 |
Gross Margin | 39.90% | 39.88% | 40.69% | 38.75% | 39.20% | 41.78% |
Operating Margin | 1.86% | 3.14% | 3.71% | 1.88% | 0.78% | 4.10% |
Profit Margin | 0.68% | 1.72% | 2.38% | 0.82% | 0.16% | 2.27% |
FCF Margin | 6.75% | 8.33% | 5.05% | 7.48% | 1.79% | 3.63% |
EBITDA | 723.9 | 792.1 | 741.8 | 524.9 | 393.4 | 660.1 |
EBITDA Margin | 5.36% | 6.42% | 7.02% | 5.17% | 3.80% | 6.38% |
EBIT | 252 | 387.2 | 391.9 | 190.9 | 81 | 424.7 |
EBIT Margin | 1.86% | 3.14% | 3.71% | 1.88% | 0.78% | 4.10% |
Effective Tax Rate | 51.75% | 40.65% | 31.77% | 45.72% | 56.70% | 33.78% |