ETR:ZGY Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	21,970	29,436	36,957	30,177	-	-
Market Cap Growth	-37.50%	-20.35%	22.47%	-	-	-
Enterprise Value	33,023	38,645	44,722	44,550	0	0
PE Ratio	67.53	91.04	30.95	-	-	162.91
Forward PE	7.79	10.60	14.59	14.42	10.39	15.20
PEG Ratio	-	0.85	1.33	1.47	1.37	1.15
PS Ratio	2.42	3.20	4.24	3.56	-	-
PB Ratio	1.86	2.46	2.73	1.84	-	-
P/TBV Ratio	1.43	2.51	2.86	1.86	1.51	1.43
P/FCF Ratio	9.69	13.92	20.64	17.84	-	-
P/OCF Ratio	9.16	13.10	19.72	16.85	-	-
EV/Sales Ratio	3.56	4.20	5.12	5.26	-	-
EV/EBITDA Ratio	14.01	12.38	15.06	16.20	-	-
EV/EBIT Ratio	20.83	25.76	30.37	35.73	-	-
EV/FCF Ratio	14.57	18.28	24.98	26.34	-	-
Debt / Equity Ratio	1.31	0.85	0.66	0.93	0.66	0.39
Debt / EBITDA Ratio	5.44	3.61	3.28	5.98	6.58	4.03
Debt / FCF Ratio	7.70	5.33	5.43	9.72	14.40	4.53
Net Debt / Equity Ratio	1.23	0.86	0.64	0.95	0.70	0.30
Net Debt / EBITDA Ratio	5.09	3.30	2.90	5.65	6.24	2.83
Net Debt / FCF Ratio	7.20	4.88	4.80	9.18	13.65	3.19
Asset Turnover	0.30	0.32	0.23	0.17	0.13	0.11
Quick Ratio	0.44	0.46	0.56	0.16	0.20	0.70
Current Ratio	0.59	0.59	0.85	0.75	0.79	0.74
Return on Equity (ROE)	-9.72%	6.15%	5.38%	2.17%	1.56%	0.65%
Return on Assets (ROA)	3.59%	4.01%	2.78%	1.87%	1.05%	0.55%
Return on Invested Capital (ROIC)	3.49%	4.01%	2.72%	1.80%	1.03%	0.55%
Return on Capital Employed (ROCE)	5.97%	6.50%	5.30%	3.45%	2.04%	1.49%
Earnings Yield	1.48%	1.10%	3.23%	-	-	0.61%
FCF Yield	10.32%	7.18%	4.85%	5.61%	-	-
Dividend Yield	3.50%	2.44%	1.79%	3.47%	2.78%	1.43%
Payout Ratio	235.66%	221.73%	55.17%	-18.50%	-6.80%	225.06%
Buyback Yield / Dilution	5.41%	5.41%	6.09%	2.15%	2.74%	0.96%
Total Shareholder Return	8.90%	7.84%	7.88%	5.62%	5.51%	2.39%