Nippon Kanryu Industry Co., Ltd. (FKSE:1771)
Japan · Delayed Price · Currency is JPY 901.00
-3.00 (-0.33%)
At close: Dec 5, 2025
Nippon Kanryu Industry Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Operating Revenue | 17,593 | 17,544 | 16,894 | 16,838 | 18,045 | Upgrade |
Other Revenue | 1 | 1 | - | 1 | 1 | Upgrade |
| 17,594 | 17,545 | 16,894 | 16,839 | 18,046 | Upgrade | |
Revenue Growth (YoY) | 0.28% | 3.85% | 0.33% | -6.69% | 25.24% | Upgrade |
Cost of Revenue | 13,654 | 13,579 | 13,248 | 13,243 | 14,037 | Upgrade |
Gross Profit | 3,940 | 3,966 | 3,646 | 3,596 | 4,009 | Upgrade |
Selling, General & Admin | 2,945 | 2,810 | 2,489 | 2,460 | 2,415 | Upgrade |
Amortization of Goodwill & Intangibles | 104 | 104 | 104 | 104 | 104 | Upgrade |
Other Operating Expenses | 4 | 4 | 4 | 4 | 4 | Upgrade |
Operating Expenses | 3,242 | 3,093 | 2,703 | 2,669 | 2,678 | Upgrade |
Operating Income | 698 | 873 | 943 | 927 | 1,331 | Upgrade |
Interest Expense | -4 | -4 | -5 | -6 | -7 | Upgrade |
Interest & Investment Income | 26 | 24 | 28 | 25 | 22 | Upgrade |
Other Non Operating Income (Expenses) | 45 | 53 | 34 | 43 | 43 | Upgrade |
EBT Excluding Unusual Items | 765 | 946 | 1,000 | 989 | 1,389 | Upgrade |
Gain (Loss) on Sale of Investments | 125 | 163 | 148 | - | 27 | Upgrade |
Gain (Loss) on Sale of Assets | - | -17 | 7 | - | - | Upgrade |
Asset Writedown | - | - | - | -111 | - | Upgrade |
Other Unusual Items | 1 | - | -3 | -281 | - | Upgrade |
Pretax Income | 891 | 1,092 | 1,152 | 597 | 1,416 | Upgrade |
Income Tax Expense | 363 | 404 | 409 | 274 | 497 | Upgrade |
Net Income | 528 | 688 | 743 | 323 | 919 | Upgrade |
Preferred Dividends & Other Adjustments | 24 | 20 | 16 | 16 | 16 | Upgrade |
Net Income to Common | 504 | 668 | 727 | 307 | 903 | Upgrade |
Net Income Growth | -23.26% | -7.40% | 130.03% | -64.85% | 46.34% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.03% | -0.16% | -0.54% | - | - | Upgrade |
EPS (Basic) | 101.67 | 134.76 | 146.16 | 60.91 | 179.17 | Upgrade |
EPS (Diluted) | 43.27 | 56.43 | 60.88 | 26.34 | 74.83 | Upgrade |
EPS Growth | -23.32% | -7.30% | 131.16% | -64.80% | 46.20% | Upgrade |
Free Cash Flow | 223 | 1,303 | 348 | 1,202 | 959 | Upgrade |
Free Cash Flow Per Share | 18.27 | 106.80 | 28.48 | 97.83 | 78.06 | Upgrade |
Dividend Per Share | 19.000 | 19.000 | 17.000 | 14.000 | 12.000 | Upgrade |
Dividend Growth | - | 11.77% | 21.43% | 16.67% | 33.33% | Upgrade |
Gross Margin | 22.39% | 22.61% | 21.58% | 21.36% | 22.21% | Upgrade |
Operating Margin | 3.97% | 4.98% | 5.58% | 5.50% | 7.38% | Upgrade |
Profit Margin | 2.86% | 3.81% | 4.30% | 1.82% | 5.00% | Upgrade |
Free Cash Flow Margin | 1.27% | 7.43% | 2.06% | 7.14% | 5.31% | Upgrade |
EBITDA | 1,002 | 1,174 | 1,181 | 1,182 | 1,644 | Upgrade |
EBITDA Margin | 5.70% | 6.69% | 6.99% | 7.02% | 9.11% | Upgrade |
D&A For EBITDA | 304 | 301 | 238 | 255 | 313 | Upgrade |
EBIT | 698 | 873 | 943 | 927 | 1,331 | Upgrade |
EBIT Margin | 3.97% | 4.98% | 5.58% | 5.50% | 7.38% | Upgrade |
Effective Tax Rate | 40.74% | 37.00% | 35.50% | 45.90% | 35.10% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.