Nippon Kanryu Industry Co., Ltd. (FKSE: 1771)
Japan
· Delayed Price · Currency is JPY 781.00
-5.00 (-0.64%)
At close: Nov 15, 2024
Nippon Kanryu Industry Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Operating Revenue | 17,376 | 16,894 | 16,838 | 18,045 | 14,409 | 13,656 | Upgrade
|
| Other Revenue | - | - | 1 | 1 | - | - | Upgrade
|
| Revenue | 17,376 | 16,894 | 16,839 | 18,046 | 14,409 | 13,656 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 0.33% | -6.69% | 25.24% | 5.51% | 7.03% | Upgrade
|
| Cost of Revenue | 13,561 | 13,248 | 13,243 | 14,037 | 11,462 | 10,886 | Upgrade
|
| Gross Profit | 3,815 | 3,646 | 3,596 | 4,009 | 2,947 | 2,770 | Upgrade
|
| Selling, General & Admin | 2,760 | 2,489 | 2,460 | 2,415 | 1,976 | 1,826 | Upgrade
|
| Other Operating Expenses | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Operating Expenses | 2,974 | 2,703 | 2,669 | 2,678 | 2,047 | 1,890 | Upgrade
|
| Operating Income | 841 | 943 | 927 | 1,331 | 900 | 880 | Upgrade
|
| Interest Expense | -5 | -5 | -6 | -7 | -1 | - | Upgrade
|
| Interest & Investment Income | 23 | 28 | 25 | 22 | 23 | 21 | Upgrade
|
| Other Non Operating Income (Expenses) | 30 | 34 | 43 | 43 | 30 | 27 | Upgrade
|
| EBT Excluding Unusual Items | 889 | 1,000 | 989 | 1,389 | 952 | 928 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 148 | - | 27 | 29 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 7 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -111 | - | - | - | Upgrade
|
| Other Unusual Items | 1 | -3 | -281 | - | -2 | 1 | Upgrade
|
| Pretax Income | 895 | 1,152 | 597 | 1,416 | 979 | 930 | Upgrade
|
| Income Tax Expense | 296 | 409 | 274 | 497 | 351 | 300 | Upgrade
|
| Net Income | 599 | 743 | 323 | 919 | 628 | 630 | Upgrade
|
| Preferred Dividends & Other Adjustments | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Net Income to Common | 583 | 727 | 307 | 903 | 612 | 614 | Upgrade
|
| Net Income Growth | 58.89% | 130.03% | -64.85% | 46.34% | -0.32% | 30.17% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.23% | -0.54% | - | - | - | - | Upgrade
|
| EPS (Basic) | 117.62 | 146.16 | 60.91 | 179.17 | 121.43 | 121.83 | Upgrade
|
| EPS (Diluted) | 49.16 | 60.88 | 26.34 | 74.83 | 51.18 | 51.34 | Upgrade
|
| EPS Growth | 59.45% | 131.16% | -64.80% | 46.20% | -0.31% | 30.25% | Upgrade
|
| Free Cash Flow | - | 348 | 1,202 | 959 | 579 | -349 | Upgrade
|
| Free Cash Flow Per Share | - | 28.48 | 97.83 | 78.06 | 47.13 | -28.41 | Upgrade
|
| Dividend Per Share | 17.000 | 17.000 | 14.000 | 12.000 | 9.000 | 8.000 | Upgrade
|
| Dividend Growth | 21.43% | 21.43% | 16.67% | 33.33% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 21.96% | 21.58% | 21.36% | 22.22% | 20.45% | 20.28% | Upgrade
|
| Operating Margin | 4.84% | 5.58% | 5.51% | 7.38% | 6.25% | 6.44% | Upgrade
|
| Profit Margin | 3.36% | 4.30% | 1.82% | 5.00% | 4.25% | 4.50% | Upgrade
|
| Free Cash Flow Margin | - | 2.06% | 7.14% | 5.31% | 4.02% | -2.56% | Upgrade
|
| EBITDA | 1,066 | 1,181 | 1,182 | 1,644 | 1,030 | 990 | Upgrade
|
| EBITDA Margin | 6.14% | 6.99% | 7.02% | 9.11% | 7.15% | 7.25% | Upgrade
|
| D&A For EBITDA | 225.25 | 238 | 255 | 313 | 130 | 110 | Upgrade
|
| EBIT | 841 | 943 | 927 | 1,331 | 900 | 880 | Upgrade
|
| EBIT Margin | 4.84% | 5.58% | 5.50% | 7.38% | 6.25% | 6.44% | Upgrade
|
| Effective Tax Rate | 33.07% | 35.50% | 45.90% | 35.10% | 35.85% | 32.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.