Nippon Kanryu Industry Co., Ltd. (FKSE:1771)
Japan · Delayed Price · Currency is JPY 974.00
-1.00 (-0.10%)
At close: Aug 15, 2025
Nippon Kanryu Industry Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
Operating Revenue | 17,036 | 17,544 | 16,894 | 16,838 | 18,045 | 14,409 | Upgrade |
Other Revenue | 1 | 1 | - | 1 | 1 | - | Upgrade |
| 17,037 | 17,545 | 16,894 | 16,839 | 18,046 | 14,409 | Upgrade | |
Revenue Growth (YoY) | -1.95% | 3.85% | 0.33% | -6.69% | 25.24% | 5.51% | Upgrade |
Cost of Revenue | 13,188 | 13,579 | 13,248 | 13,243 | 14,037 | 11,462 | Upgrade |
Gross Profit | 3,849 | 3,966 | 3,646 | 3,596 | 4,009 | 2,947 | Upgrade |
Selling, General & Admin | 2,858 | 2,810 | 2,489 | 2,460 | 2,415 | 1,976 | Upgrade |
Other Operating Expenses | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Operating Expenses | 3,141 | 3,093 | 2,703 | 2,669 | 2,678 | 2,047 | Upgrade |
Operating Income | 708 | 873 | 943 | 927 | 1,331 | 900 | Upgrade |
Interest Expense | -4 | -4 | -5 | -6 | -7 | -1 | Upgrade |
Interest & Investment Income | 22 | 24 | 28 | 25 | 22 | 23 | Upgrade |
Other Non Operating Income (Expenses) | 71 | 53 | 34 | 43 | 43 | 30 | Upgrade |
EBT Excluding Unusual Items | 797 | 946 | 1,000 | 989 | 1,389 | 952 | Upgrade |
Gain (Loss) on Sale of Investments | 276 | 163 | 148 | - | 27 | 29 | Upgrade |
Gain (Loss) on Sale of Assets | -18 | -17 | 7 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -111 | - | - | Upgrade |
Other Unusual Items | - | - | -3 | -281 | - | -2 | Upgrade |
Pretax Income | 1,055 | 1,092 | 1,152 | 597 | 1,416 | 979 | Upgrade |
Income Tax Expense | 382 | 404 | 409 | 274 | 497 | 351 | Upgrade |
Net Income | 673 | 688 | 743 | 323 | 919 | 628 | Upgrade |
Preferred Dividends & Other Adjustments | 20 | 20 | 16 | 16 | 16 | 16 | Upgrade |
Net Income to Common | 653 | 668 | 727 | 307 | 903 | 612 | Upgrade |
Net Income Growth | 12.35% | -7.40% | 130.03% | -64.85% | 46.34% | -0.32% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | -0.04% | -0.16% | -0.54% | - | - | - | Upgrade |
EPS (Basic) | 131.73 | 134.76 | 146.16 | 60.91 | 179.17 | 121.43 | Upgrade |
EPS (Diluted) | 55.21 | 56.43 | 60.88 | 26.34 | 74.83 | 51.18 | Upgrade |
EPS Growth | 12.30% | -7.30% | 131.16% | -64.80% | 46.20% | -0.31% | Upgrade |
Free Cash Flow | - | 1,303 | 348 | 1,202 | 959 | 579 | Upgrade |
Free Cash Flow Per Share | - | 106.80 | 28.48 | 97.83 | 78.06 | 47.13 | Upgrade |
Dividend Per Share | 19.000 | 19.000 | 17.000 | 14.000 | 12.000 | 9.000 | Upgrade |
Dividend Growth | 11.77% | 11.77% | 21.43% | 16.67% | 33.33% | 12.50% | Upgrade |
Gross Margin | 22.59% | 22.61% | 21.58% | 21.36% | 22.21% | 20.45% | Upgrade |
Operating Margin | 4.16% | 4.98% | 5.58% | 5.50% | 7.38% | 6.25% | Upgrade |
Profit Margin | 3.83% | 3.81% | 4.30% | 1.82% | 5.00% | 4.25% | Upgrade |
Free Cash Flow Margin | - | 7.43% | 2.06% | 7.14% | 5.31% | 4.02% | Upgrade |
EBITDA | 1,056 | 1,174 | 1,181 | 1,182 | 1,644 | 1,030 | Upgrade |
EBITDA Margin | 6.20% | 6.69% | 6.99% | 7.02% | 9.11% | 7.15% | Upgrade |
D&A For EBITDA | 348.25 | 301 | 238 | 255 | 313 | 130 | Upgrade |
EBIT | 708 | 873 | 943 | 927 | 1,331 | 900 | Upgrade |
EBIT Margin | 4.16% | 4.98% | 5.58% | 5.50% | 7.38% | 6.25% | Upgrade |
Effective Tax Rate | 36.21% | 37.00% | 35.50% | 45.90% | 35.10% | 35.85% | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.