Nippon Kanryu Industry Co., Ltd. (FKSE:1771)
Japan · Delayed Price · Currency is JPY 920.00
-6.00 (-0.65%)
At close: Jun 4, 2026
Nippon Kanryu Industry Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 18,417 | 17,593 | 17,544 | 16,894 | 16,838 | 18,045 |
Other Revenue | 1 | 1 | 1 | - | 1 | 1 |
| 18,418 | 17,594 | 17,545 | 16,894 | 16,839 | 18,046 | |
Revenue Growth (YoY) | 7.56% | 0.28% | 3.85% | 0.33% | -6.69% | 25.24% |
Cost of Revenue | 14,308 | 13,654 | 13,579 | 13,248 | 13,243 | 14,037 |
Gross Profit | 4,110 | 3,940 | 3,966 | 3,646 | 3,596 | 4,009 |
Selling, General & Admin | 3,186 | 2,945 | 2,810 | 2,489 | 2,460 | 2,415 |
Amortization of Goodwill & Intangibles | 104 | 104 | 104 | 104 | 104 | 104 |
Other Operating Expenses | 4 | 4 | 4 | 4 | 4 | 4 |
Operating Expenses | 3,483 | 3,242 | 3,093 | 2,703 | 2,669 | 2,678 |
Operating Income | 627 | 698 | 873 | 943 | 927 | 1,331 |
Interest Expense | -4 | -4 | -4 | -5 | -6 | -7 |
Interest & Investment Income | 27 | 26 | 24 | 28 | 25 | 22 |
Other Non Operating Income (Expenses) | 54 | 45 | 53 | 34 | 43 | 43 |
EBT Excluding Unusual Items | 704 | 765 | 946 | 1,000 | 989 | 1,389 |
Gain (Loss) on Sale of Investments | 124 | 125 | 163 | 148 | - | 27 |
Gain (Loss) on Sale of Assets | 12 | - | -17 | 7 | - | - |
Asset Writedown | - | - | - | - | -111 | - |
Other Unusual Items | 1 | 1 | - | -3 | -281 | - |
Pretax Income | 841 | 891 | 1,092 | 1,152 | 597 | 1,416 |
Income Tax Expense | 346 | 363 | 404 | 409 | 274 | 497 |
Net Income | 495 | 528 | 688 | 743 | 323 | 919 |
Preferred Dividends & Other Adjustments | 24 | 24 | 20 | 16 | 16 | 16 |
Net Income to Common | 471 | 504 | 668 | 727 | 307 | 903 |
Net Income Growth | -18.72% | -23.26% | -7.40% | 130.03% | -64.85% | 46.34% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.01% | 0.03% | -0.16% | -0.54% | - | - |
EPS (Basic) | 95.02 | 101.67 | 134.76 | 146.16 | 60.91 | 179.17 |
EPS (Diluted) | 40.55 | 43.27 | 56.43 | 60.88 | 26.34 | 74.83 |
EPS Growth | -18.85% | -23.32% | -7.30% | 131.16% | -64.80% | 46.20% |
Free Cash Flow | 490 | 223 | 1,303 | 348 | 1,202 | 959 |
Free Cash Flow Per Share | 40.17 | 18.27 | 106.80 | 28.48 | 97.83 | 78.06 |
Dividend Per Share | 19.000 | 19.000 | 19.000 | 17.000 | 14.000 | 12.000 |
Dividend Growth | - | - | 11.77% | 21.43% | 16.67% | 33.33% |
Gross Margin | 22.31% | 22.39% | 22.61% | 21.58% | 21.36% | 22.21% |
Operating Margin | 3.40% | 3.97% | 4.98% | 5.58% | 5.50% | 7.38% |
Profit Margin | 2.56% | 2.86% | 3.81% | 4.30% | 1.82% | 5.00% |
Free Cash Flow Margin | 2.66% | 1.27% | 7.43% | 2.06% | 7.14% | 5.31% |
EBITDA | 965 | 1,002 | 1,174 | 1,181 | 1,182 | 1,644 |
EBITDA Margin | 5.24% | 5.70% | 6.69% | 6.99% | 7.02% | 9.11% |
D&A For EBITDA | 338 | 304 | 301 | 238 | 255 | 313 |
EBIT | 627 | 698 | 873 | 943 | 927 | 1,331 |
EBIT Margin | 3.40% | 3.97% | 4.98% | 5.58% | 5.50% | 7.38% |
Effective Tax Rate | 41.14% | 40.74% | 37.00% | 35.50% | 45.90% | 35.10% |