FKSE:231A Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2024	FY 2023
Period Ending	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	4,313	2,814
Revenue Growth (YoY)	53.27%	-
Cost of Revenue	3,309	2,123
Gross Profit	1,004	691
Selling, General & Admin	496	335
Operating Expenses	509	353
Operating Income	495	338
Other Non Operating Income (Expenses)	-2	4
EBT Excluding Unusual Items	493	342
Gain (Loss) on Sale of Assets	9	-
Other Unusual Items	-	18
Pretax Income	502	360
Income Tax Expense	177	113
Net Income	325	247
Net Income to Common	325	247
Net Income Growth	31.58%	-
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
Shares Change (YoY)	1.67%	-
EPS (Basic)	150.30	115.97
EPS (Diluted)	150.30	115.97
EPS Growth	29.60%	-
Free Cash Flow	618	-
Free Cash Flow Per Share	285.41	-
Dividend Per Share	45.200	-
Gross Margin	23.28%	24.56%
Operating Margin	11.48%	12.01%
Profit Margin	7.54%	8.78%
Free Cash Flow Margin	14.33%	-
EBITDA	521	356
EBITDA Margin	12.08%	12.65%
D&A For EBITDA	26	18
EBIT	495	338
EBIT Margin	11.48%	12.01%
Effective Tax Rate	35.26%	31.39%

Source: S&P Capital IQ. Standard template. Financial Sources.