Marutai Co.,Ltd. (FKSE:2919)
Japan · Delayed Price · Currency is JPY 4,405.00
+205.00 (4.88%)
At close: Aug 12, 2026
Marutai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,736 | 9,552 | 9,604 | 8,944 | 8,332 | 7,949 | |
Revenue Growth | 2.07% | -0.54% | 7.38% | 7.34% | 4.82% | -14.83% |
Cost of Revenue | 6,809 | 6,688 | 6,663 | 6,386 | 5,879 | 5,209 |
Gross Profit | 2,927 | 2,864 | 2,941 | 2,558 | 2,453 | 2,740 |
Selling, General & Admin | 2,204 | 2,191 | 2,179 | 2,079 | 2,037 | 2,007 |
Operating Expenses | 2,326 | 2,313 | 2,306 | 2,200 | 2,152 | 2,081 |
Operating Income | 601 | 551 | 635 | 358 | 301 | 659 |
Interest Expense | -1 | -1 | -2 | -3 | -4 | -2 |
Interest & Investment Income | 38 | 35 | 27 | 18 | 16 | 14 |
Other Non Operating Income (Expenses) | 43 | 34 | 33 | 46 | 35 | 56 |
EBT Excluding Unusual Items | 681 | 619 | 693 | 419 | 348 | 727 |
Gain (Loss) on Sale of Investments | 8 | 8 | - | - | - | -8 |
Asset Writedown | - | - | -295 | - | -1 | - |
Other Unusual Items | - | - | 313 | - | - | - |
Pretax Income | 689 | 627 | 711 | 419 | 347 | 719 |
Income Tax Expense | 226 | 203 | 226 | 137 | 119 | 228 |
Net Income | 463 | 424 | 485 | 282 | 228 | 491 |
Net Income to Common | 463 | 424 | 485 | 282 | 228 | 491 |
Net Income Growth | 4.52% | -12.58% | 71.99% | 23.68% | -53.56% | -23.16% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.00% | -0.00% | -0.00% | - | - | -0.00% |
EPS (Basic) | 242.32 | 221.90 | 253.82 | 147.58 | 119.32 | 256.96 |
EPS (Diluted) | 242.32 | 221.90 | 253.82 | 147.58 | 119.32 | 256.96 |
EPS Growth | 4.52% | -12.57% | 71.99% | 23.68% | -53.56% | -23.16% |
Free Cash Flow | - | -38 | 1,151 | 487 | 901 | -2,493 |
Free Cash Flow Per Share | - | -19.89 | 602.37 | 254.87 | 471.53 | -1304.69 |
Gross Margin | 30.06% | 29.98% | 30.62% | 28.60% | 29.44% | 34.47% |
Operating Margin | 6.17% | 5.77% | 6.61% | 4.00% | 3.61% | 8.29% |
Profit Margin | 4.76% | 4.44% | 5.05% | 3.15% | 2.74% | 6.18% |
Free Cash Flow Margin | - | -0.40% | 11.98% | 5.45% | 10.81% | -31.36% |
EBITDA | 1,123 | 1,074 | 1,161 | 886 | 813 | 997 |
EBITDA Margin | 11.54% | 11.24% | 12.09% | 9.91% | 9.76% | 12.54% |
D&A For EBITDA | 522.25 | 523 | 526 | 528 | 512 | 338 |
EBIT | 601 | 551 | 635 | 358 | 301 | 659 |
EBIT Margin | 6.17% | 5.77% | 6.61% | 4.00% | 3.61% | 8.29% |
Effective Tax Rate | 32.80% | 32.38% | 31.79% | 32.70% | 34.29% | 31.71% |
Advertising Expenses | - | 101 | 117 | 97 | 95 | 100 |