Media Five Co. (FKSE:3824)

Media Five Co. Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Total Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2026	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Market Capitalization	705	569	611	649	676	720
Market Cap Growth	16.28%	-6.92%	-5.80%	-4.03%	-6.14%	-32.30%
Enterprise Value	-	371	450	444	510	466
Last Close Price	750.00	587.51	631.21	670.06	698.22	743.86

Price Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2026	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
PE Ratio	-	189.57	76.38	22.37	-	-
PS Ratio	0.39	0.31	0.35	0.36	0.44	0.48
PB Ratio	1.97	1.58	1.72	1.87	2.13	1.83
P/TBV Ratio	2.03	1.63	1.77	1.89	2.13	1.83
P/FCF Ratio	39.17	16.73	-	10.13	-	-
P/OCF Ratio	20.14	10.73	-	9.98	-	-

EV Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2026	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
EV/Sales Ratio	-	0.20	0.26	0.25	0.33	0.31
EV/EBITDA Ratio	-	16.12	16.67	11.99	-	-
EV/EBIT Ratio	-	30.89	25.00	14.31	-	-
EV/FCF Ratio	-	10.90	-	6.93	-	-

Financial Efficiency

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2026	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Debt / Equity Ratio	0.67	0.38	0.44	0.47	0.52	0.55
Debt / EBITDA Ratio	34.14	5.96	5.78	4.43	-	-
Debt / FCF Ratio	13.28	4.03	-	2.56	-	-
Net Debt / Equity Ratio	-0.73	-0.65	-0.58	-0.72	-0.59	-0.80
Net Debt / EBITDA Ratio	-37.29	-10.22	-7.70	-6.76	1.52	5.43
Net Debt / FCF Ratio	-14.50	-6.91	5.94	-3.91	1.61	4.85
Asset Turnover	2.33	2.57	2.34	2.47	2.01	2.02
Inventory Turnover	122.84	90.92	187.33	305.75	183.82	398.00
Quick Ratio	1.93	2.11	2.40	2.14	2.59	1.58
Current Ratio	2.00	2.25	2.50	2.25	2.69	1.62
Return on Equity (ROE)	-3.03%	0.84%	2.28%	8.73%	-21.38%	-15.84%
Return on Assets (ROA)	-0.16%	1.05%	1.51%	2.66%	-10.81%	-5.25%
Return on Invested Capital (ROIC)	-1.53%	6.62%	7.35%	27.43%	-126.92%	-77.78%
Return on Capital Employed (ROCE)	-0.40%	2.60%	3.80%	6.30%	-28.30%	-15.90%

Yields

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2026	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Earnings Yield	-1.56%	0.53%	1.31%	4.47%	-11.24%	-9.30%
FCF Yield	2.55%	5.98%	-5.73%	9.87%	-17.31%	-9.03%
Buyback Yield / Dilution	-	-	-	-	-0.23%	2.17%
Total Shareholder Return	2.00%	-	-	-	-0.23%	2.17%

Data Source: S&P Global Market Intelligence Last updated: Nov 30, 2024

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error