Misumi Co., Ltd. (FKSE:7441)
Japan · Delayed Price · Currency is JPY 1,755.00
0.00 (0.00%)
At close: Aug 12, 2026
Misumi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 60,802 | 60,036 | 62,367 | 60,656 | 63,792 | 61,266 | |
Revenue Growth | -2.79% | -3.74% | 2.82% | -4.92% | 4.12% | 16.71% |
Cost of Revenue | 47,027 | 46,707 | 49,565 | 48,207 | 51,507 | 49,219 |
Gross Profit | 13,775 | 13,329 | 12,802 | 12,449 | 12,285 | 12,047 |
Selling, General & Admin | 11,855 | 11,658 | 11,333 | 10,912 | 10,821 | 10,457 |
Operating Expenses | 12,566 | 12,369 | 11,993 | 11,643 | 11,490 | 11,120 |
Operating Income | 1,209 | 960 | 809 | 806 | 795 | 927 |
Interest Expense | -155 | -142 | -100 | -77 | -69 | -49 |
Interest & Investment Income | 189 | 174 | 145 | 124 | 106 | 99 |
Other Non Operating Income (Expenses) | 485 | 462 | 504 | 491 | 493 | 450 |
EBT Excluding Unusual Items | 1,728 | 1,454 | 1,358 | 1,344 | 1,325 | 1,427 |
Gain (Loss) on Sale of Investments | 4 | 13 | 175 | - | 8 | - |
Gain (Loss) on Sale of Assets | -37 | -43 | -6 | -81 | -25 | -41 |
Asset Writedown | -138 | -138 | -177 | -77 | -157 | -543 |
Other Unusual Items | 1 | 1 | - | -30 | -1 | - |
Pretax Income | 1,558 | 1,287 | 1,350 | 1,156 | 1,150 | 843 |
Income Tax Expense | 555 | 455 | 305 | 442 | 450 | 341 |
Earnings From Continuing Operations | 1,003 | 832 | 1,045 | 714 | 700 | 502 |
Minority Interest in Earnings | 12 | 7 | -8 | -4 | -27 | -17 |
Net Income | 1,015 | 839 | 1,037 | 710 | 673 | 485 |
Net Income to Common | 1,015 | 839 | 1,037 | 710 | 673 | 485 |
Net Income Growth | 7.63% | -19.09% | 46.06% | 5.50% | 38.76% | -27.50% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -0.45% | -0.46% | -0.38% | -0.23% | -0.44% | -2.52% |
EPS (Basic) | 178.46 | 147.36 | 181.30 | 123.66 | 116.95 | 83.91 |
EPS (Diluted) | 178.46 | 147.36 | 181.30 | 123.66 | 116.95 | 83.91 |
EPS Growth | 8.12% | -18.72% | 46.61% | 5.74% | 39.37% | -25.63% |
Free Cash Flow | - | 366 | -525 | 1,588 | -1,089 | -342 |
Free Cash Flow Per Share | - | 64.28 | -91.79 | 276.58 | -189.24 | -59.17 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 45.000 | 40.000 | 40.000 |
Dividend Growth | 0% | 0% | 11.11% | 12.50% | 0% | -11.11% |
Gross Margin | 22.66% | 22.20% | 20.53% | 20.52% | 19.26% | 19.66% |
Operating Margin | 1.99% | 1.60% | 1.30% | 1.33% | 1.25% | 1.51% |
Profit Margin | 1.67% | 1.40% | 1.66% | 1.17% | 1.05% | 0.79% |
Free Cash Flow Margin | - | 0.61% | -0.84% | 2.62% | -1.71% | -0.56% |
EBITDA | 2,238 | 1,989 | 1,840 | 1,856 | 1,755 | 1,818 |
EBITDA Margin | 3.68% | 3.31% | 2.95% | 3.06% | 2.75% | 2.97% |
D&A For EBITDA | 1,029 | 1,029 | 1,031 | 1,050 | 960 | 891 |
EBIT | 1,209 | 960 | 809 | 806 | 795 | 927 |
EBIT Margin | 1.99% | 1.60% | 1.30% | 1.33% | 1.25% | 1.51% |
Effective Tax Rate | 35.62% | 35.35% | 22.59% | 38.23% | 39.13% | 40.45% |
Advertising Expenses | - | 503 | 485 | 479 | 464 | 434 |