Maruto Sangyo Co., Ltd. (FKSE:7894)
1,900.00
+20.00 (1.06%)
At close: Aug 27, 2025
Maruto Sangyo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2021 |
18,300 | 18,046 | 17,853 | 18,136 | 16,769 | 16,599 | Upgrade | |
Revenue Growth (YoY) | 4.48% | 1.08% | -1.56% | 8.15% | 1.02% | -0.32% | Upgrade |
Cost of Revenue | 15,595 | 15,343 | 15,140 | 15,280 | 13,820 | 13,479 | Upgrade |
Gross Profit | 2,705 | 2,703 | 2,713 | 2,856 | 2,949 | 3,120 | Upgrade |
Selling, General & Admin | 2,151 | 2,174 | 2,196 | 2,271 | 2,114 | 2,060 | Upgrade |
Operating Expenses | 2,356 | 2,367 | 2,264 | 2,376 | 2,179 | 2,133 | Upgrade |
Operating Income | 349 | 336 | 449 | 480 | 770 | 987 | Upgrade |
Interest Expense | -44 | -31 | -20 | -14 | -12 | -11 | Upgrade |
Interest & Investment Income | 91 | 81 | 59 | 58 | 63 | 55 | Upgrade |
Currency Exchange Gain (Loss) | 8 | 3 | 34 | 52 | 23 | 10 | Upgrade |
Other Non Operating Income (Expenses) | 16 | 15 | 15 | 34 | 14 | 19 | Upgrade |
EBT Excluding Unusual Items | 420 | 404 | 537 | 610 | 858 | 1,060 | Upgrade |
Gain (Loss) on Sale of Investments | 26 | 70 | - | 2 | 12 | 1 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 2 | - | -32 | Upgrade |
Asset Writedown | -4 | -4 | - | - | - | - | Upgrade |
Other Unusual Items | 16 | -24 | - | 1 | - | - | Upgrade |
Pretax Income | 458 | 446 | 537 | 615 | 870 | 1,029 | Upgrade |
Income Tax Expense | 135 | 147 | 169 | 196 | 274 | 321 | Upgrade |
Earnings From Continuing Operations | 323 | 299 | 368 | 419 | 596 | 708 | Upgrade |
Minority Interest in Earnings | -3 | -3 | -2 | -3 | -2 | -3 | Upgrade |
Net Income | 320 | 296 | 366 | 416 | 594 | 705 | Upgrade |
Net Income to Common | 320 | 296 | 366 | 416 | 594 | 705 | Upgrade |
Net Income Growth | 5.61% | -19.13% | -12.02% | -29.97% | -15.75% | 31.04% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | - | -0.01% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | 201.61 | 186.49 | 230.59 | 262.09 | 374.22 | 444.13 | Upgrade |
EPS (Diluted) | 201.61 | 186.49 | 230.59 | 262.09 | 374.22 | 444.13 | Upgrade |
EPS Growth | 5.61% | -19.13% | -12.02% | -29.96% | -15.74% | 31.04% | Upgrade |
Free Cash Flow | - | 773 | -346 | -1,330 | -253 | 499 | Upgrade |
Free Cash Flow Per Share | - | 487.02 | -217.99 | -837.94 | -159.39 | 314.36 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | Upgrade |
Gross Margin | 14.78% | 14.98% | 15.20% | 15.75% | 17.59% | 18.80% | Upgrade |
Operating Margin | 1.91% | 1.86% | 2.51% | 2.65% | 4.59% | 5.95% | Upgrade |
Profit Margin | 1.75% | 1.64% | 2.05% | 2.29% | 3.54% | 4.25% | Upgrade |
Free Cash Flow Margin | - | 4.28% | -1.94% | -7.33% | -1.51% | 3.01% | Upgrade |
EBITDA | 1,160 | 1,102 | 1,036 | 974 | 1,271 | 1,427 | Upgrade |
EBITDA Margin | 6.34% | 6.11% | 5.80% | 5.37% | 7.58% | 8.60% | Upgrade |
D&A For EBITDA | 810.75 | 766 | 587 | 494 | 501 | 440 | Upgrade |
EBIT | 349 | 336 | 449 | 480 | 770 | 987 | Upgrade |
EBIT Margin | 1.91% | 1.86% | 2.51% | 2.65% | 4.59% | 5.95% | Upgrade |
Effective Tax Rate | 29.48% | 32.96% | 31.47% | 31.87% | 31.49% | 31.20% | Upgrade |
Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.