PAPANETS Co.,Ltd. (FKSE:9388)
1,777.00
-13.00 (-0.73%)
At close: Nov 12, 2025
PAPANETS Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 5,676 | 5,367 | 4,491 | 4,007 | 3,629 | 3,541 | Upgrade | |
Revenue Growth (YoY) | 14.44% | 19.51% | 12.08% | 10.42% | 2.48% | -2.80% | Upgrade |
Cost of Revenue | 3,829 | 3,646 | 3,071 | 2,765 | 2,498 | 2,510 | Upgrade |
Gross Profit | 1,847 | 1,721 | 1,420 | 1,242 | 1,131 | 1,031 | Upgrade |
Selling, General & Admin | 1,373 | 1,328 | 1,082 | 948 | 888 | 868 | Upgrade |
Operating Expenses | 1,397 | 1,352 | 1,082 | 948 | 888 | 868 | Upgrade |
Operating Income | 450 | 369 | 338 | 294 | 243 | 163 | Upgrade |
Interest Expense | -3 | -3 | -4 | -4 | -5 | -6 | Upgrade |
Currency Exchange Gain (Loss) | 1 | - | 3 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -6 | 2 | 4 | 3 | 4 | - | Upgrade |
EBT Excluding Unusual Items | 442 | 368 | 341 | 293 | 242 | 157 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 12 | Upgrade |
Asset Writedown | -6 | -6 | - | - | - | - | Upgrade |
Pretax Income | 436 | 362 | 341 | 293 | 242 | 169 | Upgrade |
Income Tax Expense | 126 | 106 | 106 | 91 | 85 | 58 | Upgrade |
Net Income to Company | - | 256 | 235 | 202 | 157 | 111 | Upgrade |
Net Income | 310 | 256 | 235 | 202 | 157 | 111 | Upgrade |
Net Income to Common | 310 | 256 | 235 | 202 | 157 | 111 | Upgrade |
Net Income Growth | 4.38% | 8.94% | 16.34% | 28.66% | 41.44% | -36.21% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 1352.89% | 830.39% | -0.62% | - | - | - | Upgrade |
EPS (Basic) | 129.37 | 160.50 | 1370.79 | 1171.01 | 910.14 | 643.48 | Upgrade |
EPS (Diluted) | 129.37 | 160.50 | 1370.79 | 1171.01 | 910.14 | 643.48 | Upgrade |
EPS Growth | -92.82% | -88.29% | 17.06% | 28.66% | 41.44% | -36.21% | Upgrade |
Free Cash Flow | 98 | 313 | 300 | 242 | 125 | 78 | Upgrade |
Free Cash Flow Per Share | 40.90 | 196.24 | 1749.94 | 1402.90 | 724.64 | 452.17 | Upgrade |
Gross Margin | 32.54% | 32.07% | 31.62% | 31.00% | 31.17% | 29.12% | Upgrade |
Operating Margin | 7.93% | 6.88% | 7.53% | 7.34% | 6.70% | 4.60% | Upgrade |
Profit Margin | 5.46% | 4.77% | 5.23% | 5.04% | 4.33% | 3.14% | Upgrade |
Free Cash Flow Margin | 1.73% | 5.83% | 6.68% | 6.04% | 3.44% | 2.20% | Upgrade |
EBITDA | 506 | 420 | 385 | 334 | 287 | 204 | Upgrade |
EBITDA Margin | 8.91% | 7.83% | 8.57% | 8.33% | 7.91% | 5.76% | Upgrade |
D&A For EBITDA | 56 | 51 | 47 | 40 | 44 | 41 | Upgrade |
EBIT | 450 | 369 | 338 | 294 | 243 | 163 | Upgrade |
EBIT Margin | 7.93% | 6.88% | 7.53% | 7.34% | 6.70% | 4.60% | Upgrade |
Effective Tax Rate | 28.90% | 29.28% | 31.09% | 31.06% | 35.12% | 34.32% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.