PAPANETS Co.,Ltd. (FKSE:9388)
Japan · Delayed Price · Currency is JPY 1,899.00
-86.00 (-4.33%)
At close: Sep 5, 2025
PAPANETS Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2021 |
| 5,557 | 5,367 | 4,491 | 4,007 | 3,629 | 3,541 | Upgrade | |
Revenue Growth (YoY) | 17.60% | 19.51% | 12.08% | 10.42% | 2.48% | -2.80% | Upgrade |
Cost of Revenue | 3,753 | 3,646 | 3,071 | 2,765 | 2,498 | 2,510 | Upgrade |
Gross Profit | 1,804 | 1,721 | 1,420 | 1,242 | 1,131 | 1,031 | Upgrade |
Selling, General & Admin | 1,325 | 1,328 | 1,082 | 948 | 888 | 868 | Upgrade |
Operating Expenses | 1,349 | 1,352 | 1,082 | 948 | 888 | 868 | Upgrade |
Operating Income | 455 | 369 | 338 | 294 | 243 | 163 | Upgrade |
Interest Expense | -2.5 | -3 | -4 | -4 | -5 | -6 | Upgrade |
Currency Exchange Gain (Loss) | 0.5 | - | 3 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -8.5 | 2 | 4 | 3 | 4 | - | Upgrade |
EBT Excluding Unusual Items | 444.5 | 368 | 341 | 293 | 242 | 157 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 12 | Upgrade |
Asset Writedown | -6 | -6 | - | - | - | - | Upgrade |
Pretax Income | 438.5 | 362 | 341 | 293 | 242 | 169 | Upgrade |
Income Tax Expense | 133.5 | 106 | 106 | 91 | 85 | 58 | Upgrade |
Net Income to Company | - | 256 | 235 | 202 | 157 | 111 | Upgrade |
Net Income | 305 | 256 | 235 | 202 | 157 | 111 | Upgrade |
Net Income to Common | 305 | 256 | 235 | 202 | 157 | 111 | Upgrade |
Net Income Growth | 14.66% | 8.94% | 16.34% | 28.66% | 41.44% | -36.21% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 1097.49% | 830.39% | -0.62% | - | - | - | Upgrade |
EPS (Basic) | 154.51 | 160.50 | 1370.79 | 1171.01 | 910.14 | 643.48 | Upgrade |
EPS (Diluted) | 151.44 | 160.50 | 1370.79 | 1171.01 | 910.14 | 643.48 | Upgrade |
EPS Growth | -90.42% | -88.29% | 17.06% | 28.66% | 41.44% | -36.21% | Upgrade |
Free Cash Flow | - | 313 | 300 | 242 | 125 | 78 | Upgrade |
Free Cash Flow Per Share | - | 196.24 | 1749.94 | 1402.90 | 724.64 | 452.17 | Upgrade |
Gross Margin | 32.46% | 32.07% | 31.62% | 31.00% | 31.17% | 29.12% | Upgrade |
Operating Margin | 8.19% | 6.88% | 7.53% | 7.34% | 6.70% | 4.60% | Upgrade |
Profit Margin | 5.49% | 4.77% | 5.23% | 5.04% | 4.33% | 3.14% | Upgrade |
Free Cash Flow Margin | - | 5.83% | 6.68% | 6.04% | 3.44% | 2.20% | Upgrade |
EBITDA | 506.75 | 420 | 385 | 334 | 287 | 204 | Upgrade |
EBITDA Margin | 9.12% | 7.83% | 8.57% | 8.33% | 7.91% | 5.76% | Upgrade |
D&A For EBITDA | 51.75 | 51 | 47 | 40 | 44 | 41 | Upgrade |
EBIT | 455 | 369 | 338 | 294 | 243 | 163 | Upgrade |
EBIT Margin | 8.19% | 6.88% | 7.53% | 7.34% | 6.70% | 4.60% | Upgrade |
Effective Tax Rate | 30.45% | 29.28% | 31.09% | 31.06% | 35.12% | 34.32% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.