Prairie Provident Resources Inc. (FRA:09N)
Germany · Delayed Price · Currency is EUR 0.0145
0.00 (0.00%)
At close: Nov 21, 2025
FRA:09N Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 39.76 | 37.67 | 67.93 | 100.2 | 74.82 | 46.69 | Upgrade |
Other Revenue | 0.01 | 0.01 | 1.72 | -16.55 | -17.45 | 0.33 | Upgrade |
| 39.77 | 37.68 | 69.65 | 83.65 | 57.37 | 47.02 | Upgrade | |
Revenue Growth (YoY) | -8.97% | -45.90% | -16.74% | 45.82% | 22.00% | -46.45% | Upgrade |
Cost of Revenue | 25.3 | 27.88 | 44.31 | 45.89 | 39.19 | 37.27 | Upgrade |
Gross Profit | 14.47 | 9.8 | 25.34 | 37.76 | 18.17 | 9.75 | Upgrade |
Selling, General & Admin | 9.09 | 8.78 | 10.49 | 7.63 | 5.78 | 5.74 | Upgrade |
Other Operating Expenses | 2.33 | 2.6 | 3.32 | 2.63 | 1.86 | -17.25 | Upgrade |
Operating Expenses | 20.48 | 18.32 | 35.11 | 34.09 | 35.13 | 22.88 | Upgrade |
Operating Income | -6.01 | -8.52 | -9.77 | 3.68 | -16.96 | -13.13 | Upgrade |
Interest Expense | -15.12 | -12.72 | -15.71 | -15.65 | -13.92 | -15.21 | Upgrade |
Interest & Investment Income | 0.09 | 0.24 | 0.11 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.18 | -1.09 | 0.32 | -5.48 | -0.15 | 1.43 | Upgrade |
Other Non Operating Income (Expenses) | -0.11 | -0.07 | 1.87 | -0.01 | -3.44 | -0.27 | Upgrade |
EBT Excluding Unusual Items | -20.97 | -22.16 | -23.18 | -17.46 | -34.46 | -27.19 | Upgrade |
Merger & Restructuring Charges | 0.77 | -0.2 | -1.08 | -1.26 | -1.07 | -0.24 | Upgrade |
Gain (Loss) on Sale of Assets | 0.26 | 2.44 | - | 0.02 | 0.48 | 0.38 | Upgrade |
Asset Writedown | -9.86 | -7.9 | -17.03 | 16.29 | 42.25 | -78.32 | Upgrade |
Other Unusual Items | 0.14 | 10.86 | 19.85 | - | 3.24 | 14.51 | Upgrade |
Pretax Income | -29.66 | -16.96 | -21.44 | -2.4 | 10.43 | -90.85 | Upgrade |
Income Tax Expense | - | - | - | - | 0.01 | -0.08 | Upgrade |
Net Income | -29.66 | -16.96 | -21.44 | -2.4 | 10.42 | -90.77 | Upgrade |
Net Income to Common | -29.66 | -16.96 | -21.44 | -2.4 | 10.42 | -90.77 | Upgrade |
Shares Outstanding (Basic) | 1,310 | 831 | 497 | 129 | 137 | 172 | Upgrade |
Shares Outstanding (Diluted) | 1,310 | 831 | 497 | 129 | 166 | 172 | Upgrade |
Shares Change (YoY) | 81.97% | 67.02% | 284.61% | -21.89% | -3.77% | 0.38% | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.04 | -0.02 | 0.08 | -0.53 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.04 | -0.02 | 0.06 | -0.53 | Upgrade |
Free Cash Flow | -15.92 | -10.74 | -11.37 | 5.27 | -5.09 | 6.15 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | 0.04 | -0.03 | 0.04 | Upgrade |
Gross Margin | 36.38% | 26.01% | 36.38% | 45.14% | 31.68% | 20.73% | Upgrade |
Operating Margin | -15.11% | -22.61% | -14.03% | 4.40% | -29.56% | -27.93% | Upgrade |
Profit Margin | -74.58% | -45.02% | -30.78% | -2.87% | 18.16% | -193.05% | Upgrade |
Free Cash Flow Margin | -40.04% | -28.50% | -16.33% | 6.30% | -8.88% | 13.09% | Upgrade |
EBITDA | 9.98 | 5.46 | 6.58 | 28.28 | 10.76 | 21.86 | Upgrade |
EBITDA Margin | 25.09% | 14.49% | 9.45% | 33.81% | 18.75% | 46.49% | Upgrade |
D&A For EBITDA | 15.99 | 13.98 | 16.35 | 24.6 | 27.72 | 34.99 | Upgrade |
EBIT | -6.01 | -8.52 | -9.77 | 3.68 | -16.96 | -13.13 | Upgrade |
EBIT Margin | -15.11% | -22.61% | -14.03% | 4.40% | -29.56% | -27.93% | Upgrade |
Effective Tax Rate | - | - | - | - | 0.13% | - | Upgrade |
Revenue as Reported | 39.84 | 37.68 | 69.65 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.