Osisko Metals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	512	64	33	30	55	50
Market Cap Growth	780.22%	95.37%	6.88%	-44.37%	8.36%	4.21%
Enterprise Value	508	87	52	28	51	50
Last Close Price	0.70	0.22	0.11	0.11	0.24	0.30
PE Ratio	-	-	4.21	-	-	-
PB Ratio	5.18	0.55	0.45	0.52	0.85	0.88
P/TBV Ratio	5.18	0.55	0.45	0.52	0.85	0.88
EV/FCF Ratio	-20.85	-	-	-	-	-
Debt / Equity Ratio	0.36	0.30	0.30	0.07	-	-
Net Debt / Equity Ratio	-0.04	-0.31	0.28	0.04	-0.07	-0.08
Net Debt / EBITDA Ratio	0.54	15.60	-5.59	-1.12	2.86	2.49
Net Debt / FCF Ratio	0.17	6.39	-2.10	-0.11	0.57	0.60
Quick Ratio	1.00	1.50	0.08	0.43	1.39	2.49
Current Ratio	1.00	1.50	0.08	0.56	1.41	2.51
Return on Equity (ROE)	-19.38%	-15.55%	11.87%	-20.80%	-5.77%	-6.53%
Return on Assets (ROA)	-4.15%	-1.15%	-2.73%	-8.32%	-3.94%	-4.88%
Return on Capital Employed (ROCE)	-7.30%	-2.00%	-5.00%	-14.50%	-6.50%	-8.30%
Earnings Yield	-3.01%	-22.64%	23.75%	-42.20%	-6.67%	-7.40%
FCF Yield	-4.76%	-8.79%	-29.89%	-62.36%	-14.35%	-15.91%
Buyback Yield / Dilution	-111.23%	2.49%	-32.30%	-14.55%	-10.19%	-18.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.