Envista Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,720	2,511	2,567	2,569	2,509
Revenue Growth (YoY)	8.32%	-2.18%	-0.10%	2.40%	30.05%
Cost of Revenue	1,223	1,132	1,116	1,081	1,047
Gross Profit	1,496	1,379	1,451	1,488	1,462
Selling, General & Admin	1,137	1,136	1,029	1,028	989.5
Research & Development	114	99.1	93.8	100.1	100.5
Operating Expenses	1,251	1,235	1,123	1,129	1,090
Operating Income	245.5	143.4	327.4	359.9	372.4
Interest Expense	-36.6	-46.4	-63.4	-38.4	-54.1
Other Non Operating Income (Expenses)	-2.4	1.1	6.3	-	-0.2
EBT Excluding Unusual Items	206.5	98.1	270.3	321.5	318.1
Merger & Restructuring Charges	-29.3	-27.5	-35.1	-37.6	-63.6
Impairment of Goodwill	-	-960.5	-212.3	-	-
Gain (Loss) on Sale of Investments	-	-1.5	-3.3	-	-
Asset Writedown	-	-193.3	-46	-	-
Other Unusual Items	-	-	-28.5	-	-
Pretax Income	177.2	-1,085	-54.9	283.9	254.5
Income Tax Expense	130.2	33.9	45.3	45.9	-9
Earnings From Continuing Operations	47	-1,119	-100.2	238	263.5
Earnings From Discontinued Operations	-	-	-	5.1	77
Net Income	47	-1,119	-100.2	243.1	340.5
Net Income to Common	47	-1,119	-100.2	243.1	340.5
Net Income Growth	-	-	-	-28.61%	922.52%
Shares Outstanding (Basic)	168	172	167	163	161
Shares Outstanding (Diluted)	169	172	167	178	178
Shares Change (YoY)	-1.74%	3.18%	-6.02%	-	8.23%
EPS (Basic)	0.28	-6.50	-0.60	1.49	2.11
EPS (Diluted)	0.28	-6.50	-0.60	1.37	1.91
EPS Growth	-	-	-	-28.47%	838.31%
Free Cash Flow	230.4	302.7	217.5	107	306.9
Free Cash Flow Per Share	1.36	1.76	1.30	0.60	1.73
Gross Margin	55.02%	54.91%	56.52%	57.94%	58.29%
Operating Margin	9.03%	5.71%	12.76%	14.01%	14.84%
Profit Margin	1.73%	-44.55%	-3.90%	9.46%	13.57%
Free Cash Flow Margin	8.47%	12.06%	8.48%	4.17%	12.23%
EBITDA	361.5	266.5	463	497.7	496
EBITDA Margin	13.29%	10.62%	18.04%	19.37%	19.77%
D&A For EBITDA	116	123.1	135.6	137.8	123.6
EBIT	245.5	143.4	327.4	359.9	372.4
EBIT Margin	9.03%	5.71%	12.76%	14.01%	14.84%
Effective Tax Rate	73.48%	-	-	16.17%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.