Envista Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,622	2,511	2,567	2,569	2,509	1,929
Revenue Growth (YoY)	4.73%	-2.18%	-0.10%	2.40%	30.05%	-15.57%
Cost of Revenue	1,152	1,119	1,116	1,081	1,047	856
Gross Profit	1,470	1,392	1,451	1,488	1,462	1,073
Selling, General & Admin	1,123	1,136	1,029	1,028	989.5	858.8
Research & Development	108.6	99.1	93.8	100.1	100.5	86.7
Operating Expenses	1,232	1,235	1,123	1,129	1,090	945.5
Operating Income	237.5	156.4	327.4	359.9	372.4	127.6
Interest Expense	-36.2	-46.4	-63.4	-38.4	-54.1	-62.5
Other Non Operating Income (Expenses)	4.2	1.1	3.2	-	-0.2	-0.7
EBT Excluding Unusual Items	205.5	111.1	267.2	321.5	318.1	64.4
Merger & Restructuring Charges	-35.3	-27.5	-35.1	-37.6	-63.6	-84.4
Impairment of Goodwill	-	-960.5	-212.3	-	-	-
Gain (Loss) on Sale of Investments	-1.1	-1.5	0.3	-	-	-
Asset Writedown	-13	-206.3	-46	-	-	-
Other Unusual Items	-	-	-29	-	-	-
Pretax Income	156.1	-1,085	-54.9	283.9	254.5	-20
Income Tax Expense	140.8	33.9	45.3	45.9	-9	-62.5
Earnings From Continuing Operations	15.3	-1,119	-100.2	238	263.5	42.5
Earnings From Discontinued Operations	-	-	-	5.1	77	-9.2
Net Income	15.3	-1,119	-100.2	243.1	340.5	33.3
Net Income to Common	15.3	-1,119	-100.2	243.1	340.5	33.3
Net Income Growth	-	-	-	-28.61%	922.52%	-84.70%
Shares Outstanding (Basic)	170	172	167	163	161	160
Shares Outstanding (Diluted)	171	172	167	178	178	164
Shares Change (YoY)	-0.67%	3.18%	-6.02%	-	8.23%	20.31%
EPS (Basic)	0.09	-6.50	-0.60	1.49	2.11	0.21
EPS (Diluted)	0.09	-6.50	-0.60	1.37	1.91	0.20
EPS Growth	-	-	-	-28.47%	838.31%	-87.22%
Free Cash Flow	262.5	302.7	217.5	107	306.9	236.2
Free Cash Flow Per Share	1.54	1.76	1.30	0.60	1.73	1.44
Gross Margin	56.05%	55.43%	56.52%	57.94%	58.29%	55.63%
Operating Margin	9.06%	6.23%	12.76%	14.01%	14.84%	6.61%
Profit Margin	0.58%	-44.55%	-3.90%	9.46%	13.57%	1.73%
Free Cash Flow Margin	10.01%	12.06%	8.48%	4.17%	12.23%	12.24%
EBITDA	352.2	279.5	463	497.7	496	260.2
EBITDA Margin	13.43%	11.13%	18.04%	19.37%	19.77%	13.49%
D&A For EBITDA	114.7	123.1	135.6	137.8	123.6	132.6
EBIT	237.5	156.4	327.4	359.9	372.4	127.6
EBIT Margin	9.06%	6.23%	12.76%	14.01%	14.84%	6.61%
Effective Tax Rate	90.20%	-	-	16.17%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.