COFCO Joycome Foods Limited (FRA:0M7)
Germany · Delayed Price · Currency is EUR 0.1700
-0.0020 (-1.16%)
At close: Jan 30, 2026
COFCO Joycome Foods Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 17,806 | 16,326 | 17,238 | 12,901 | 13,228 | 18,922 | |
Revenue Growth (YoY) | -5.80% | -5.29% | 33.62% | -2.47% | -30.09% | 70.80% |
Cost of Revenue | 14,794 | 14,336 | 17,170 | 10,650 | 10,239 | 11,873 |
Gross Profit | 3,012 | 1,990 | 68.19 | 2,251 | 2,989 | 7,049 |
Selling, General & Admin | 1,160 | 1,118 | 1,109 | 664.12 | 771.35 | 933.54 |
Other Operating Expenses | 6.51 | - | - | - | - | - |
Operating Expenses | 1,167 | 1,118 | 1,109 | 664.12 | 771.35 | 933.54 |
Operating Income | 1,846 | 872.53 | -1,041 | 1,587 | 2,217 | 6,116 |
Interest Expense | -123.52 | -123.73 | -142.93 | -176.86 | -123.37 | -156.27 |
Interest & Investment Income | 54.58 | 98.96 | 86.59 | 51.65 | 13.74 | 48.17 |
Earnings From Equity Investments | -16.59 | -3.74 | 0.82 | - | - | - |
Currency Exchange Gain (Loss) | 1.08 | 27.48 | 106.31 | -75.4 | -16.27 | -13.26 |
Other Non Operating Income (Expenses) | 247.49 | 230.03 | 234.01 | 202.23 | 261.03 | 108.62 |
EBT Excluding Unusual Items | 2,009 | 1,102 | -755.76 | 1,589 | 2,353 | 6,103 |
Gain (Loss) on Sale of Assets | -3.91 | 24.83 | 117.52 | -8.39 | -5.92 | -38.4 |
Asset Writedown | -1,395 | -516.79 | 644.25 | -1,103 | -2,348 | -2,127 |
Legal Settlements | - | - | -6.91 | - | - | - |
Other Unusual Items | 0.57 | 0.18 | 0.08 | 0.2 | - | - |
Pretax Income | 610.29 | 609.76 | -0.83 | 477.1 | -1.36 | 3,938 |
Income Tax Expense | 57.1 | 55.5 | 33.79 | 120.17 | 482.45 | -87.06 |
Earnings From Continuing Operations | 553.19 | 554.26 | -34.63 | 356.93 | -483.8 | 4,025 |
Net Income to Company | 553.19 | 554.26 | -34.63 | 356.93 | -483.8 | 4,025 |
Minority Interest in Earnings | -14.31 | -16.05 | 25.03 | -0.26 | 24.1 | -29.51 |
Net Income | 538.88 | 538.22 | -9.6 | 356.67 | -459.7 | 3,995 |
Net Income to Common | 538.88 | 538.22 | -9.6 | 356.67 | -459.7 | 3,995 |
Net Income Growth | -30.57% | - | - | - | - | 153.86% |
Shares Outstanding (Basic) | 4,582 | 4,582 | 4,429 | 3,902 | 3,902 | 3,902 |
Shares Outstanding (Diluted) | 4,582 | 4,582 | 4,429 | 3,902 | 3,902 | 3,902 |
Shares Change (YoY) | -0.03% | 3.45% | 13.51% | - | - | - |
EPS (Basic) | 0.12 | 0.12 | -0.00 | 0.09 | -0.12 | 1.02 |
EPS (Diluted) | 0.12 | 0.12 | -0.00 | 0.09 | -0.12 | 1.02 |
EPS Growth | -30.55% | - | - | - | - | 153.86% |
Free Cash Flow | -1,614 | -1,820 | 830.46 | -985.28 | 1,584 | 1,223 |
Free Cash Flow Per Share | -0.35 | -0.40 | 0.19 | -0.25 | 0.41 | 0.31 |
Dividend Per Share | - | - | - | - | 0.147 | 0.274 |
Dividend Growth | - | - | - | - | -46.43% | 523.64% |
Gross Margin | 16.92% | 12.19% | 0.40% | 17.45% | 22.60% | 37.25% |
Operating Margin | 10.37% | 5.34% | -6.04% | 12.30% | 16.76% | 32.32% |
Profit Margin | 3.03% | 3.30% | -0.06% | 2.77% | -3.48% | 21.11% |
Free Cash Flow Margin | -9.06% | -11.15% | 4.82% | -7.64% | 11.97% | 6.46% |
EBITDA | 2,573 | 1,572 | -411.12 | 2,114 | 2,640 | 6,463 |
EBITDA Margin | 14.45% | 9.63% | -2.38% | 16.39% | 19.96% | 34.16% |
D&A For EBITDA | 726.69 | 699.39 | 629.44 | 527.4 | 422.49 | 347.55 |
EBIT | 1,846 | 872.53 | -1,041 | 1,587 | 2,217 | 6,116 |
EBIT Margin | 10.37% | 5.34% | -6.04% | 12.30% | 16.76% | 32.32% |
Effective Tax Rate | 9.36% | 9.10% | - | 25.19% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.