INEO Tech Corp. (FRA:0OQ1)

INEO Tech Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	0.01	0.11	-	0.36	1.71	5.2
Cash & Short-Term Investments	0.01	0.11	-	0.36	1.71	5.2
Cash Growth	-75.37%	-	-	-78.75%	-67.19%	315.07%
Accounts Receivable	0.48	0.21	0.11	0.27	0.21	0.11
Other Receivables	0.02	-	-	-	0.02	0.02
Receivables	0.5	0.21	0.11	0.29	0.22	0.13
Inventory	0.27	0.27	0.22	0.33	0.4	0.14
Prepaid Expenses	0	0	0	0.03	0.01	0.01
Other Current Assets	0	0.21	0	0	0	0
Total Current Assets	0.78	0.8	0.33	1.02	2.34	5.48
Property, Plant & Equipment	1.69	1.85	1.55	1.56	0.86	0.68
Other Intangible Assets	-	-	0	0	0.01	-
Total Assets	2.47	2.64	1.91	2.58	3.21	6.16
Accounts Payable	1.3	0.92	1.01	0.39	0.23	0.14
Accrued Expenses	1.32	1.16	0.88	0.3	0.25	0.24
Short-Term Debt	0.24	0.21	0.27	0.18	0.17	0.16
Current Portion of Long-Term Debt	0.99	0.95	0.06	-	-	-
Current Portion of Leases	0.01	0.03	0.03	0.04	0.03	0.03
Current Unearned Revenue	-	-	-	0.11	0.11	-
Other Current Liabilities	-	-	0.03	-	-	-
Total Current Liabilities	3.86	3.28	2.26	1.03	0.79	0.56
Long-Term Debt	0.32	0.33	1.64	0.86	-	-
Long-Term Leases	-	-	-	0.03	0.06	0.09
Long-Term Unearned Revenue	0.12	0.12	0.12	-	-	0.1
Total Liabilities	4.3	3.73	4.02	1.91	0.86	0.75
Common Stock	19.4	19.4	14.97	14.97	13.54	13.52
Retained Earnings	-22.73	-21.92	-18.33	-15.25	-11.91	-8.62
Comprehensive Income & Other	1.5	1.43	1.26	0.95	0.73	0.51
Shareholders' Equity	-1.83	-1.09	-2.11	0.67	2.35	5.4
Total Liabilities & Equity	2.47	2.64	1.91	2.58	3.21	6.16
Total Debt	1.56	1.53	1.99	1.1	0.26	0.28
Net Cash (Debt)	-1.55	-1.42	-1.99	-0.74	1.44	4.92
Net Cash Growth	-	-	-	-	-70.69%	550.47%
Net Cash Per Share	-0.01	-0.01	-0.03	-0.01	0.02	0.11
Filing Date Shares Outstanding	162.35	162.35	90.14	76.14	60.19	60.15
Total Common Shares Outstanding	162.35	162.35	76.14	76.14	60.19	60.15
Working Capital	-3.08	-2.48	-1.93	-0.01	1.54	4.92
Book Value Per Share	-0.01	-0.01	-0.03	0.01	0.04	0.09
Tangible Book Value	-1.83	-1.09	-2.11	0.67	2.34	5.4
Tangible Book Value Per Share	-0.01	-0.01	-0.03	0.01	0.04	0.09
Machinery	2.89	2.97	2.22	0.23	0.82	0.66
Construction In Progress	0.21	0.26	0.24	-	0.31	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.