QYOU Media Inc. (FRA:0QY0)
Germany · Delayed Price · Currency is EUR 0.2940
+0.0410 (16.21%)
At close: Dec 1, 2025
QYOU Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 32.52 | 31.48 | 27.51 | 27.17 | 13.13 | 4.18 | Upgrade | |
Revenue Growth (YoY) | 27.61% | 14.42% | 1.26% | 106.86% | 214.03% | 49.26% | Upgrade |
Cost of Revenue | 30.16 | 27.08 | 24.67 | 23.13 | 12.8 | 5.91 | Upgrade |
Gross Profit | 2.36 | 4.4 | 2.84 | 4.04 | 0.34 | -1.73 | Upgrade |
Selling, General & Admin | 2.93 | 3.97 | 7.54 | 9.18 | 6.03 | 2.91 | Upgrade |
Operating Expenses | 6.36 | 7.89 | 11.61 | 13.13 | 10.57 | 5.44 | Upgrade |
Operating Income | -3.99 | -3.49 | -8.77 | -9.08 | -10.24 | -7.17 | Upgrade |
Interest Expense | -0.84 | -0.85 | -0.13 | -0.08 | -0.1 | -0.11 | Upgrade |
Currency Exchange Gain (Loss) | -0 | -0.02 | -0.03 | 0.17 | 0.08 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.11 | - | Upgrade |
EBT Excluding Unusual Items | -4.84 | -4.35 | -8.93 | -9 | -10.15 | -7.29 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.19 | Upgrade |
Impairment of Goodwill | - | - | -0.09 | -3.27 | - | - | Upgrade |
Other Unusual Items | -0.22 | -0.22 | - | 1.02 | -0.18 | 0.21 | Upgrade |
Pretax Income | -5.06 | -4.58 | -9.01 | -11.25 | -10.33 | -7.26 | Upgrade |
Income Tax Expense | 1.31 | 0.76 | -0.21 | 0.1 | 0.09 | 0.05 | Upgrade |
Earnings From Continuing Operations | -6.38 | -5.34 | -8.81 | -11.35 | -10.42 | -7.31 | Upgrade |
Earnings From Discontinued Operations | 0.01 | -2.62 | -0.94 | - | - | - | Upgrade |
Net Income to Company | -6.37 | -7.95 | -9.75 | -11.35 | -10.42 | -7.31 | Upgrade |
Minority Interest in Earnings | 0.3 | 1.67 | 0.77 | 0 | 0.15 | 0.34 | Upgrade |
Net Income | -6.07 | -6.29 | -8.98 | -11.35 | -10.27 | -6.97 | Upgrade |
Net Income to Common | -6.07 | -6.29 | -8.98 | -11.35 | -10.27 | -6.97 | Upgrade |
Shares Outstanding (Basic) | 47 | 43 | 39 | 35 | 31 | 25 | Upgrade |
Shares Outstanding (Diluted) | 47 | 43 | 39 | 35 | 31 | 25 | Upgrade |
Shares Change (YoY) | 10.80% | 12.16% | 10.54% | 13.07% | 24.91% | 77.13% | Upgrade |
EPS (Basic) | -0.13 | -0.15 | -0.23 | -0.33 | -0.33 | -0.28 | Upgrade |
EPS (Diluted) | -0.13 | -0.15 | -0.23 | -0.33 | -0.33 | -0.28 | Upgrade |
Free Cash Flow | -1.78 | -2.43 | -2.57 | -4.79 | -9.86 | -6.34 | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.06 | -0.07 | -0.14 | -0.32 | -0.26 | Upgrade |
Gross Margin | 7.27% | 13.98% | 10.33% | 14.88% | 2.58% | -41.41% | Upgrade |
Operating Margin | -12.28% | -11.07% | -31.87% | -33.44% | -77.93% | -171.48% | Upgrade |
Profit Margin | -18.66% | -19.97% | -32.63% | -41.77% | -78.21% | -166.54% | Upgrade |
Free Cash Flow Margin | -5.48% | -7.73% | -9.33% | -17.62% | -75.10% | -151.65% | Upgrade |
EBITDA | -2.81 | -2.17 | -7.51 | -8.97 | -10.14 | -6.98 | Upgrade |
EBITDA Margin | -8.65% | -6.88% | -27.28% | -33.01% | -77.17% | -166.90% | Upgrade |
D&A For EBITDA | 1.18 | 1.32 | 1.26 | 0.11 | 0.1 | 0.19 | Upgrade |
EBIT | -3.99 | -3.49 | -8.77 | -9.08 | -10.24 | -7.17 | Upgrade |
EBIT Margin | -12.28% | -11.07% | -31.87% | -33.44% | -77.93% | -171.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.