Sysmex Corporation (FRA:0YX)
Germany · Delayed Price · Currency is EUR 8.10
-0.15 (-1.82%)
Last updated: Jan 28, 2026, 10:53 AM CET
Sysmex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 498,691 | 508,643 | 461,510 | 410,502 | 363,780 | 305,073 | |
Revenue Growth (YoY) | 1.51% | 10.21% | 12.43% | 12.84% | 19.24% | 1.02% |
Cost of Revenue | 235,451 | 236,665 | 219,013 | 194,419 | 173,195 | 150,770 |
Gross Profit | 263,240 | 271,978 | 242,497 | 216,083 | 190,585 | 154,303 |
Selling, General & Admin | 187,805 | 182,303 | 165,200 | 143,431 | 94,235 | 80,839 |
Research & Development | -2,036 | - | - | - | 26,784 | 22,517 |
Other Operating Expenses | -1,338 | -678 | -2,781 | -2,745 | 613 | -699 |
Operating Expenses | 184,431 | 181,625 | 162,419 | 140,686 | 121,632 | 102,657 |
Operating Income | 78,809 | 90,353 | 80,078 | 75,397 | 68,953 | 51,646 |
Interest Expense | -2,325 | -1,932 | -1,534 | -1,122 | -736 | -763 |
Interest & Investment Income | 771 | 850 | 799 | 653 | 383 | 276 |
Earnings From Equity Investments | -1,719 | -2,071 | -2,849 | -2,923 | -3,561 | -3,083 |
Currency Exchange Gain (Loss) | -509 | -3,850 | 516 | -1,339 | 850 | -230 |
Other Non Operating Income (Expenses) | -222 | -220 | -59 | 708 | 579 | 516 |
EBT Excluding Unusual Items | 74,805 | 83,130 | 76,951 | 71,374 | 66,468 | 48,362 |
Gain (Loss) on Sale of Investments | -521 | -521 | -52 | -61 | -126 | -90 |
Gain (Loss) on Sale of Assets | -177 | -177 | -89 | -232 | -1,996 | -239 |
Asset Writedown | -3,211 | -3,211 | -2,210 | -2,368 | - | - |
Pretax Income | 70,896 | 79,221 | 74,600 | 68,713 | 64,346 | 48,033 |
Income Tax Expense | 24,380 | 25,645 | 24,826 | 22,988 | 20,274 | 14,930 |
Earnings From Continuing Operations | 46,516 | 53,576 | 49,774 | 45,725 | 44,072 | 33,103 |
Minority Interest in Earnings | 170 | 93 | -135 | 59 | 21 | 39 |
Net Income | 46,686 | 53,669 | 49,639 | 45,784 | 44,093 | 33,142 |
Net Income to Common | 46,686 | 53,669 | 49,639 | 45,784 | 44,093 | 33,142 |
Net Income Growth | -12.66% | 8.12% | 8.42% | 3.84% | 33.04% | -4.99% |
Shares Outstanding (Basic) | 624 | 624 | 626 | 628 | 627 | 627 |
Shares Outstanding (Diluted) | 624 | 624 | 626 | 628 | 628 | 628 |
Shares Change (YoY) | -0.08% | -0.43% | -0.24% | -0.07% | 0.11% | 0.13% |
EPS (Basic) | 74.87 | 86.07 | 79.27 | 72.94 | 70.29 | 52.88 |
EPS (Diluted) | 74.85 | 86.05 | 79.24 | 72.91 | 70.16 | 52.80 |
EPS Growth | -12.60% | 8.59% | 8.68% | 3.91% | 32.89% | -5.12% |
Free Cash Flow | 42,796 | 59,020 | 38,295 | 51,350 | 45,971 | 48,883 |
Free Cash Flow Per Share | 68.62 | 94.63 | 61.13 | 81.77 | 73.15 | 77.87 |
Dividend Per Share | 35.000 | 32.000 | 28.000 | 26.667 | 25.333 | 24.000 |
Dividend Growth | 20.69% | 14.29% | 5.00% | 5.26% | 5.56% | - |
Gross Margin | 52.79% | 53.47% | 52.54% | 52.64% | 52.39% | 50.58% |
Operating Margin | 15.80% | 17.76% | 17.35% | 18.37% | 18.95% | 16.93% |
Profit Margin | 9.36% | 10.55% | 10.76% | 11.15% | 12.12% | 10.86% |
Free Cash Flow Margin | 8.58% | 11.60% | 8.30% | 12.51% | 12.64% | 16.02% |
EBITDA | 121,483 | 129,386 | 115,966 | 107,204 | 96,384 | 77,221 |
EBITDA Margin | 24.36% | 25.44% | 25.13% | 26.11% | 26.50% | 25.31% |
D&A For EBITDA | 42,674 | 39,033 | 35,888 | 31,807 | 27,431 | 25,575 |
EBIT | 78,809 | 90,353 | 80,078 | 75,397 | 68,953 | 51,646 |
EBIT Margin | 15.80% | 17.76% | 17.35% | 18.37% | 18.95% | 16.93% |
Effective Tax Rate | 34.39% | 32.37% | 33.28% | 33.45% | 31.51% | 31.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.